V GUARD INDUSTRIES | TD POWER | V GUARD INDUSTRIES/ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.6 | 43.8 | 145.0% | View Chart |
P/BV | x | 9.5 | 9.0 | 105.1% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 132.8% |
V GUARD INDUSTRIES TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V GUARD INDUSTRIES Mar-23 |
TD POWER Mar-23 |
V GUARD INDUSTRIES/ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 175 | 157.2% | |
Low | Rs | 195 | 67 | 293.3% | |
Sales per share (Unadj.) | Rs | 95.5 | 55.9 | 170.8% | |
Earnings per share (Unadj.) | Rs | 4.4 | 6.2 | 70.5% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 7.5 | 77.9% | |
Dividends per share (Unadj.) | Rs | 1.30 | 1.00 | 130.0% | |
Avg Dividend yield | % | 0.6 | 0.8 | 66.8% | |
Book value per share (Unadj.) | Rs | 36.2 | 38.7 | 93.5% | |
Shares outstanding (eoy) | m | 432.17 | 156.04 | 277.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.2 | 114.0% | |
Avg P/E ratio | x | 53.7 | 19.5 | 276.1% | |
P/CF ratio (eoy) | x | 40.1 | 16.0 | 250.0% | |
Price / Book Value ratio | x | 6.5 | 3.1 | 208.2% | |
Dividend payout | % | 29.7 | 16.1 | 184.4% | |
Avg Mkt Cap | Rs m | 101,583 | 18,838 | 539.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,029 | 839 | 361.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 41,260 | 8,723 | 473.0% | |
Other income | Rs m | 164 | 198 | 83.2% | |
Total revenues | Rs m | 41,425 | 8,921 | 464.4% | |
Gross profit | Rs m | 3,199 | 1,350 | 237.0% | |
Depreciation | Rs m | 644 | 207 | 311.2% | |
Interest | Rs m | 162 | 45 | 360.3% | |
Profit before tax | Rs m | 2,557 | 1,295 | 197.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 327 | 203.7% | |
Profit after tax | Rs m | 1,890 | 968 | 195.3% | |
Gross profit margin | % | 7.8 | 15.5 | 50.1% | |
Effective tax rate | % | 26.1 | 25.3 | 103.2% | |
Net profit margin | % | 4.6 | 11.1 | 41.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,052 | 6,984 | 215.5% | |
Current liabilities | Rs m | 8,167 | 2,896 | 282.0% | |
Net working cap to sales | % | 16.7 | 46.9 | 35.6% | |
Current ratio | x | 1.8 | 2.4 | 76.4% | |
Inventory Days | Days | 11 | 17 | 61.1% | |
Debtors Days | Days | 503 | 1,126 | 44.7% | |
Net fixed assets | Rs m | 13,935 | 2,048 | 680.3% | |
Share capital | Rs m | 432 | 312 | 138.5% | |
"Free" reserves | Rs m | 15,216 | 5,729 | 265.6% | |
Net worth | Rs m | 15,648 | 6,041 | 259.0% | |
Long term debt | Rs m | 2,729 | 0 | - | |
Total assets | Rs m | 28,987 | 9,032 | 320.9% | |
Interest coverage | x | 16.8 | 29.8 | 56.3% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.0 | 147.4% | |
Return on assets | % | 7.1 | 11.2 | 63.1% | |
Return on equity | % | 12.1 | 16.0 | 75.4% | |
Return on capital | % | 14.8 | 22.2 | 66.7% | |
Exports to sales | % | 0.1 | 33.0 | 0.3% | |
Imports to sales | % | 4.7 | 8.8 | 53.2% | |
Exports (fob) | Rs m | 37 | 2,877 | 1.3% | |
Imports (cif) | Rs m | 1,923 | 765 | 251.6% | |
Fx inflow | Rs m | 37 | 2,924 | 1.3% | |
Fx outflow | Rs m | 1,923 | 765 | 251.6% | |
Net fx | Rs m | -1,886 | 2,159 | -87.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 886 | 478.5% | |
From Investments | Rs m | -7,712 | -104 | 7,413.6% | |
From Financial Activity | Rs m | 3,261 | -891 | -365.9% | |
Net Cashflow | Rs m | -213 | -133 | 159.7% |
Indian Promoters | % | 54.5 | 27.8 | 195.7% | |
Foreign collaborators | % | 0.0 | 6.4 | - | |
Indian inst/Mut Fund | % | 33.5 | 45.2 | 74.2% | |
FIIs | % | 13.3 | 12.9 | 103.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.5 | 65.7 | 69.3% | |
Shareholders | 119,562 | 68,416 | 174.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V GUARD INDUSTRIES With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V GUARD IND. | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.18% | 1.19% | -0.21% |
1-Month | 7.10% | 24.39% | 6.21% |
1-Year | 34.62% | 108.58% | 76.06% |
3-Year CAGR | 15.22% | 121.49% | 46.43% |
5-Year CAGR | 9.39% | 70.34% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the V GUARD IND. share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of V GUARD IND. hold a 54.5% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V GUARD IND. and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, V GUARD IND. paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 29.7%.
TD POWER paid Rs 1.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of V GUARD IND., and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.