VISHNU CHEM | S H KELKAR & CO. | VISHNU CHEM/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 30.6 | 61.1% | View Chart |
P/BV | x | 4.9 | 2.6 | 187.6% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 13.0% |
VISHNU CHEM S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VISHNU CHEM Mar-23 |
S H KELKAR & CO. Mar-23 |
VISHNU CHEM/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,147 | 167 | 1,289.5% | |
Low | Rs | 245 | 82 | 299.2% | |
Sales per share (Unadj.) | Rs | 232.9 | 121.8 | 191.1% | |
Earnings per share (Unadj.) | Rs | 22.9 | 4.5 | 502.7% | |
Cash flow per share (Unadj.) | Rs | 27.3 | 10.4 | 263.5% | |
Dividends per share (Unadj.) | Rs | 0.40 | 2.00 | 20.0% | |
Avg Dividend yield | % | 0 | 1.6 | 2.1% | |
Book value per share (Unadj.) | Rs | 69.4 | 76.9 | 90.2% | |
Shares outstanding (eoy) | m | 59.73 | 138.42 | 43.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.0 | 503.8% | |
Avg P/E ratio | x | 52.3 | 27.3 | 191.5% | |
P/CF ratio (eoy) | x | 43.8 | 12.0 | 365.5% | |
Price / Book Value ratio | x | 17.2 | 1.6 | 1,067.4% | |
Dividend payout | % | 1.7 | 44.0 | 4.0% | |
Avg Mkt Cap | Rs m | 71,439 | 17,192 | 415.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 460 | 2,118 | 21.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,910 | 16,865 | 82.5% | |
Other income | Rs m | 152 | 166 | 91.4% | |
Total revenues | Rs m | 14,062 | 17,032 | 82.6% | |
Gross profit | Rs m | 2,313 | 1,921 | 120.5% | |
Depreciation | Rs m | 265 | 805 | 32.9% | |
Interest | Rs m | 346 | 239 | 145.0% | |
Profit before tax | Rs m | 1,854 | 1,044 | 177.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 489 | 414 | 118.1% | |
Profit after tax | Rs m | 1,366 | 630 | 216.9% | |
Gross profit margin | % | 16.6 | 11.4 | 146.0% | |
Effective tax rate | % | 26.4 | 39.7 | 66.4% | |
Net profit margin | % | 9.8 | 3.7 | 263.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,682 | 12,065 | 38.8% | |
Current liabilities | Rs m | 3,669 | 7,087 | 51.8% | |
Net working cap to sales | % | 7.3 | 29.5 | 24.7% | |
Current ratio | x | 1.3 | 1.7 | 75.0% | |
Inventory Days | Days | 6 | 17 | 33.4% | |
Debtors Days | Days | 475 | 9 | 5,005.7% | |
Net fixed assets | Rs m | 5,827 | 9,953 | 58.5% | |
Share capital | Rs m | 119 | 1,384 | 8.6% | |
"Free" reserves | Rs m | 4,024 | 9,260 | 43.5% | |
Net worth | Rs m | 4,144 | 10,644 | 38.9% | |
Long term debt | Rs m | 2,216 | 3,189 | 69.5% | |
Total assets | Rs m | 10,509 | 22,018 | 47.7% | |
Interest coverage | x | 6.4 | 5.4 | 118.3% | |
Debt to equity ratio | x | 0.5 | 0.3 | 178.5% | |
Sales to assets ratio | x | 1.3 | 0.8 | 172.8% | |
Return on assets | % | 16.3 | 3.9 | 413.1% | |
Return on equity | % | 33.0 | 5.9 | 557.2% | |
Return on capital | % | 34.6 | 9.3 | 373.3% | |
Exports to sales | % | 42.6 | 4.7 | 903.4% | |
Imports to sales | % | 12.0 | 10.9 | 109.9% | |
Exports (fob) | Rs m | 5,920 | 795 | 745.1% | |
Imports (cif) | Rs m | 1,663 | 1,835 | 90.6% | |
Fx inflow | Rs m | 5,920 | 795 | 745.1% | |
Fx outflow | Rs m | 1,663 | 1,835 | 90.6% | |
Net fx | Rs m | 4,256 | -1,041 | -409.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,343 | 1,967 | 68.3% | |
From Investments | Rs m | -1,184 | -1,029 | 115.0% | |
From Financial Activity | Rs m | -156 | -1,748 | 8.9% | |
Net Cashflow | Rs m | 3 | -882 | -0.4% |
Indian Promoters | % | 68.4 | 48.2 | 141.8% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 7.6 | 9.1 | 82.9% | |
FIIs | % | 0.2 | 8.9 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.6 | 41.1 | 77.1% | |
Shareholders | 29,277 | 46,379 | 63.1% | ||
Pledged promoter(s) holding | % | 3.8 | 7.5 | 51.3% |
Compare VISHNU CHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VISHNU CHEM | S H KELKAR & CO. |
---|---|---|
1-Day | 0.27% | -2.06% |
1-Month | -2.93% | -4.50% |
1-Year | -2.25% | 75.43% |
3-Year CAGR | -2.22% | 12.79% |
5-Year CAGR | 17.33% | 6.11% |
* Compound Annual Growth Rate
Here are more details on the VISHNU CHEM share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of VISHNU CHEM hold a 68.4% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VISHNU CHEM and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, VISHNU CHEM paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 1.7%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of VISHNU CHEM, and the dividend history of S H KELKAR & CO..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.