V2 RETAIL | V-MART RETAIL | V2 RETAIL/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 105.3 | -45.0 | - | View Chart |
P/BV | x | 7.1 | 5.1 | 138.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V2 RETAIL V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V2 RETAIL Mar-23 |
V-MART RETAIL Mar-23 |
V2 RETAIL/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 174 | 4,000 | 4.4% | |
Low | Rs | 67 | 2,112 | 3.2% | |
Sales per share (Unadj.) | Rs | 243.9 | 1,246.8 | 19.6% | |
Earnings per share (Unadj.) | Rs | -3.7 | -4.0 | 93.9% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 87.1 | 18.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 71.0 | 423.0 | 16.8% | |
Shares outstanding (eoy) | m | 34.39 | 19.77 | 174.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 2.5 | 20.2% | |
Avg P/E ratio | x | -32.3 | -769.8 | 4.2% | |
P/CF ratio (eoy) | x | 7.6 | 35.1 | 21.8% | |
Price / Book Value ratio | x | 1.7 | 7.2 | 23.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,144 | 60,421 | 6.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 886 | 2,555 | 34.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,389 | 24,648 | 34.0% | |
Other income | Rs m | 67 | 150 | 44.6% | |
Total revenues | Rs m | 8,456 | 24,798 | 34.1% | |
Gross profit | Rs m | 855 | 2,766 | 30.9% | |
Depreciation | Rs m | 671 | 1,800 | 37.3% | |
Interest | Rs m | 420 | 1,246 | 33.7% | |
Profit before tax | Rs m | -170 | -130 | 130.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -41 | -52 | 80.1% | |
Profit after tax | Rs m | -128 | -78 | 163.3% | |
Gross profit margin | % | 10.2 | 11.2 | 90.8% | |
Effective tax rate | % | 24.4 | 39.7 | 61.5% | |
Net profit margin | % | -1.5 | -0.3 | 479.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,269 | 10,577 | 30.9% | |
Current liabilities | Rs m | 2,052 | 7,733 | 26.5% | |
Net working cap to sales | % | 14.5 | 11.5 | 125.7% | |
Current ratio | x | 1.6 | 1.4 | 116.4% | |
Inventory Days | Days | 12 | 13 | 92.2% | |
Debtors Days | Days | 0 | 0 | - | |
Net fixed assets | Rs m | 4,354 | 16,317 | 26.7% | |
Share capital | Rs m | 344 | 198 | 173.9% | |
"Free" reserves | Rs m | 2,097 | 8,165 | 25.7% | |
Net worth | Rs m | 2,441 | 8,362 | 29.2% | |
Long term debt | Rs m | 72 | 0 | - | |
Total assets | Rs m | 7,623 | 26,895 | 28.3% | |
Interest coverage | x | 0.6 | 0.9 | 66.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.9 | 120.1% | |
Return on assets | % | 3.8 | 4.3 | 88.3% | |
Return on equity | % | -5.3 | -0.9 | 559.4% | |
Return on capital | % | 10.0 | 13.3 | 74.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 864 | 1,808 | 47.8% | |
From Investments | Rs m | -123 | -1,586 | 7.7% | |
From Financial Activity | Rs m | -757 | -374 | 202.6% | |
Net Cashflow | Rs m | -16 | -152 | 10.7% |
Indian Promoters | % | 54.3 | 44.3 | 122.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.9 | 49.3 | 14.1% | |
FIIs | % | 6.6 | 15.3 | 42.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.7 | 55.7 | 82.1% | |
Shareholders | 16,244 | 22,471 | 72.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare V2 RETAIL With: AVENUE SUPERMARTS ADITYA VISION TRENT ADITYA BIRLA FASHION & RETAIL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VISHAL RETAIL | V-Mart Retail |
---|---|---|
1-Day | 0.14% | -0.37% |
1-Month | 13.21% | -0.65% |
1-Year | 507.43% | 0.08% |
3-Year CAGR | 67.55% | -6.66% |
5-Year CAGR | 14.51% | -4.93% |
* Compound Annual Growth Rate
Here are more details on the VISHAL RETAIL share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of VISHAL RETAIL hold a 54.3% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VISHAL RETAIL and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, VISHAL RETAIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VISHAL RETAIL, and the dividend history of V-Mart Retail.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.