VIVANTA INDUSTRIES | A B INFRABUILD | VIVANTA INDUSTRIES/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.5 | - | - | View Chart |
P/BV | x | 3.4 | 7.4 | 46.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
VIVANTA INDUSTRIES A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIVANTA INDUSTRIES Mar-23 |
A B INFRABUILD Mar-23 |
VIVANTA INDUSTRIES/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 25 | 118.3% | |
Low | Rs | 3 | 10 | 25.9% | |
Sales per share (Unadj.) | Rs | 2.5 | 97.1 | 2.6% | |
Earnings per share (Unadj.) | Rs | 0.1 | 5.9 | 2.2% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 6.5 | 2.2% | |
Dividends per share (Unadj.) | Rs | 0.03 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.6 | 27.9 | 5.7% | |
Shares outstanding (eoy) | m | 100.00 | 12.67 | 789.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 0.2 | 3,617.8% | |
Avg P/E ratio | x | 125.5 | 3.0 | 4,228.8% | |
P/CF ratio (eoy) | x | 111.7 | 2.7 | 4,135.0% | |
Price / Book Value ratio | x | 10.2 | 0.6 | 1,611.1% | |
Dividend payout | % | 23.1 | 0 | - | |
Avg Mkt Cap | Rs m | 1,629 | 224 | 728.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 13 | 12.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 248 | 1,231 | 20.1% | |
Other income | Rs m | 0 | 7 | 4.3% | |
Total revenues | Rs m | 248 | 1,238 | 20.0% | |
Gross profit | Rs m | 19 | 148 | 13.1% | |
Depreciation | Rs m | 2 | 7 | 21.6% | |
Interest | Rs m | 0 | 45 | 0.3% | |
Profit before tax | Rs m | 18 | 103 | 17.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 27 | 17.9% | |
Profit after tax | Rs m | 13 | 75 | 17.2% | |
Gross profit margin | % | 7.8 | 12.0 | 64.9% | |
Effective tax rate | % | 27.4 | 26.6 | 103.1% | |
Net profit margin | % | 5.2 | 6.1 | 85.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 173 | 1,129 | 15.3% | |
Current liabilities | Rs m | 178 | 816 | 21.8% | |
Net working cap to sales | % | -2.1 | 25.4 | -8.4% | |
Current ratio | x | 1.0 | 1.4 | 70.2% | |
Inventory Days | Days | 150 | 18 | 822.1% | |
Debtors Days | Days | 2,436 | 958 | 254.3% | |
Net fixed assets | Rs m | 234 | 115 | 204.1% | |
Share capital | Rs m | 100 | 127 | 78.9% | |
"Free" reserves | Rs m | 60 | 227 | 26.4% | |
Net worth | Rs m | 160 | 353 | 45.2% | |
Long term debt | Rs m | 42 | 83 | 50.5% | |
Total assets | Rs m | 407 | 1,243 | 32.7% | |
Interest coverage | x | 150.0 | 3.3 | 4,535.3% | |
Debt to equity ratio | x | 0.3 | 0.2 | 111.6% | |
Sales to assets ratio | x | 0.6 | 1.0 | 61.6% | |
Return on assets | % | 3.2 | 9.6 | 33.4% | |
Return on equity | % | 8.1 | 21.3 | 38.1% | |
Return on capital | % | 8.9 | 33.7 | 26.5% | |
Exports to sales | % | 0.5 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17 | 153 | 10.9% | |
From Investments | Rs m | 1 | -130 | -0.6% | |
From Financial Activity | Rs m | -17 | -29 | 59.5% | |
Net Cashflow | Rs m | 0 | -5 | -4.3% |
Indian Promoters | % | 12.0 | 36.8 | 32.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 88.0 | 63.2 | 139.3% | |
Shareholders | 79,350 | 231 | 34,350.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIVANTA INDUSTRIES With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIVANTA INDUSTRIES | A B INFRABUILD |
---|---|---|
1-Day | 0.92% | 0.00% |
1-Month | 13.73% | -14.08% |
1-Year | -18.10% | 42.32% |
3-Year CAGR | -22.52% | 101.54% |
5-Year CAGR | -10.04% | 12.62% |
* Compound Annual Growth Rate
Here are more details on the VIVANTA INDUSTRIES share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of VIVANTA INDUSTRIES hold a 12.0% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIVANTA INDUSTRIES and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, VIVANTA INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 23.1%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIVANTA INDUSTRIES, and the dividend history of A B INFRABUILD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.