VIVANTA INDUSTRIES | J KUMAR INFRA | VIVANTA INDUSTRIES/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.5 | 16.2 | 324.0% | View Chart |
P/BV | x | 3.4 | 2.1 | 163.8% | View Chart |
Dividend Yield | % | 0.7 | 0.5 | 126.6% |
VIVANTA INDUSTRIES J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIVANTA INDUSTRIES Mar-23 |
J KUMAR INFRA Mar-23 |
VIVANTA INDUSTRIES/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 30 | 352 | 8.5% | |
Low | Rs | 3 | 166 | 1.6% | |
Sales per share (Unadj.) | Rs | 2.5 | 555.5 | 0.4% | |
Earnings per share (Unadj.) | Rs | 0.1 | 36.3 | 0.4% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 56.7 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0.03 | 3.50 | 0.9% | |
Avg Dividend yield | % | 0.2 | 1.4 | 13.6% | |
Book value per share (Unadj.) | Rs | 1.6 | 309.2 | 0.5% | |
Shares outstanding (eoy) | m | 100.00 | 75.67 | 132.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.6 | 0.5 | 1,410.7% | |
Avg P/E ratio | x | 125.5 | 7.1 | 1,757.9% | |
P/CF ratio (eoy) | x | 111.7 | 4.6 | 2,446.8% | |
Price / Book Value ratio | x | 10.2 | 0.8 | 1,218.7% | |
Dividend payout | % | 23.1 | 9.7 | 239.5% | |
Avg Mkt Cap | Rs m | 1,629 | 19,582 | 8.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 3,093 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 248 | 42,031 | 0.6% | |
Other income | Rs m | 0 | 304 | 0.1% | |
Total revenues | Rs m | 248 | 42,336 | 0.6% | |
Gross profit | Rs m | 19 | 5,971 | 0.3% | |
Depreciation | Rs m | 2 | 1,547 | 0.1% | |
Interest | Rs m | 0 | 992 | 0.0% | |
Profit before tax | Rs m | 18 | 3,736 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 992 | 0.5% | |
Profit after tax | Rs m | 13 | 2,744 | 0.5% | |
Gross profit margin | % | 7.8 | 14.2 | 54.8% | |
Effective tax rate | % | 27.4 | 26.5 | 103.2% | |
Net profit margin | % | 5.2 | 6.5 | 80.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 173 | 28,874 | 0.6% | |
Current liabilities | Rs m | 178 | 18,165 | 1.0% | |
Net working cap to sales | % | -2.1 | 25.5 | -8.3% | |
Current ratio | x | 1.0 | 1.6 | 61.1% | |
Inventory Days | Days | 150 | 38 | 394.7% | |
Debtors Days | Days | 2,436 | 991 | 245.7% | |
Net fixed assets | Rs m | 234 | 14,684 | 1.6% | |
Share capital | Rs m | 100 | 378 | 26.4% | |
"Free" reserves | Rs m | 60 | 23,019 | 0.3% | |
Net worth | Rs m | 160 | 23,397 | 0.7% | |
Long term debt | Rs m | 42 | 825 | 5.1% | |
Total assets | Rs m | 407 | 43,558 | 0.9% | |
Interest coverage | x | 150.0 | 4.8 | 3,147.4% | |
Debt to equity ratio | x | 0.3 | 0 | 743.5% | |
Sales to assets ratio | x | 0.6 | 1.0 | 63.2% | |
Return on assets | % | 3.2 | 8.6 | 37.6% | |
Return on equity | % | 8.1 | 11.7 | 69.3% | |
Return on capital | % | 8.9 | 19.5 | 45.7% | |
Exports to sales | % | 0.5 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 1 | 118 | 1.0% | |
Fx outflow | Rs m | 0 | 827 | 0.0% | |
Net fx | Rs m | 1 | -709 | -0.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17 | 1,829 | 0.9% | |
From Investments | Rs m | 1 | -1,862 | -0.0% | |
From Financial Activity | Rs m | -17 | -428 | 4.0% | |
Net Cashflow | Rs m | 0 | -462 | -0.0% |
Indian Promoters | % | 12.0 | 46.7 | 25.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.7 | - | |
FIIs | % | 0.0 | 10.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 88.0 | 53.4 | 165.0% | |
Shareholders | 79,350 | 40,923 | 193.9% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare VIVANTA INDUSTRIES With: L&T IRCON INTERNATIONAL IRB INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIVANTA INDUSTRIES | J Kumar Infra |
---|---|---|
1-Day | 0.92% | 0.00% |
1-Month | 13.73% | 4.71% |
1-Year | -18.10% | 136.46% |
3-Year CAGR | -22.52% | 52.66% |
5-Year CAGR | -10.04% | 39.11% |
* Compound Annual Growth Rate
Here are more details on the VIVANTA INDUSTRIES share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of VIVANTA INDUSTRIES hold a 12.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIVANTA INDUSTRIES and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, VIVANTA INDUSTRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 23.1%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of VIVANTA INDUSTRIES, and the dividend history of J Kumar Infra.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.