Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs ANDHRA SUGAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS ANDHRA SUGAR VINATI ORGANICS/
ANDHRA SUGAR
 
P/E (TTM) x 47.2 19.6 241.3% View Chart
P/BV x 7.7 1.0 805.1% View Chart
Dividend Yield % 0.4 1.8 23.1%  

Financials

 VINATI ORGANICS   ANDHRA SUGAR
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
ANDHRA SUGAR
Mar-23
VINATI ORGANICS/
ANDHRA SUGAR
5-Yr Chart
Click to enlarge
High Rs2,373178 1,336.9%   
Low Rs1,693100 1,693.9%   
Sales per share (Unadj.) Rs201.6174.7 115.4%  
Earnings per share (Unadj.) Rs44.613.5 329.0%  
Cash flow per share (Unadj.) Rs49.618.5 268.2%  
Dividends per share (Unadj.) Rs7.002.00 350.0%  
Avg Dividend yield %0.31.4 23.9%  
Book value per share (Unadj.) Rs215.8113.7 189.8%  
Shares outstanding (eoy) m102.78135.54 75.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.10.8 1,270.1%   
Avg P/E ratio x45.610.2 445.5%  
P/CF ratio (eoy) x41.07.5 546.4%  
Price / Book Value ratio x9.41.2 772.2%  
Dividend payout %15.714.8 106.4%   
Avg Mkt Cap Rs m208,95618,802 1,111.3%   
No. of employees `000NANA-   
Total wages/salary Rs m9321,825 51.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,71723,676 87.5%  
Other income Rs m724289 250.7%   
Total revenues Rs m21,44123,965 89.5%   
Gross profit Rs m5,9652,881 207.1%  
Depreciation Rs m519671 77.4%   
Interest Rs m1741 41.2%   
Profit before tax Rs m6,1532,458 250.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,573622 253.0%   
Profit after tax Rs m4,5801,836 249.5%  
Gross profit margin %28.812.2 236.6%  
Effective tax rate %25.625.3 101.1%   
Net profit margin %22.17.8 285.1%  
BALANCE SHEET DATA
Current assets Rs m9,9399,944 99.9%   
Current liabilities Rs m2,1993,232 68.0%   
Net working cap to sales %37.428.4 131.8%  
Current ratio x4.53.1 146.9%  
Inventory Days Days11155 200.8%  
Debtors Days Days827357 231.8%  
Net fixed assets Rs m15,53211,613 133.8%   
Share capital Rs m103271 37.9%   
"Free" reserves Rs m22,08015,142 145.8%   
Net worth Rs m22,18315,413 143.9%   
Long term debt Rs m036 0.0%   
Total assets Rs m25,47121,557 118.2%  
Interest coverage x363.160.6 599.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.1 74.1%   
Return on assets %18.08.7 207.3%  
Return on equity %20.611.9 173.3%  
Return on capital %27.816.2 171.9%  
Exports to sales %69.60.2 28,161.6%   
Imports to sales %9.82.2 444.1%   
Exports (fob) Rs m14,41458 24,643.9%   
Imports (cif) Rs m2,025521 388.6%   
Fx inflow Rs m14,41458 24,643.9%   
Fx outflow Rs m2,025985 205.6%   
Net fx Rs m12,389-926 -1,337.7%   
CASH FLOW
From Operations Rs m5,7752,858 202.0%  
From Investments Rs m-3,674-2,044 179.7%  
From Financial Activity Rs m-860-914 94.0%  
Net Cashflow Rs m1,241-100 -1,237.7%  

Share Holding

Indian Promoters % 74.3 47.2 157.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.2 3.0 405.3%  
FIIs % 4.9 3.0 163.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.7 52.8 48.7%  
Shareholders   106,894 48,799 219.0%  
Pledged promoter(s) holding % 0.8 2.2 37.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs ANDHRA SUGAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs ANDHRA SUGAR Share Price Performance

Period Vinati Organics ANDHRA SUGAR
1-Day 2.01% 0.17%
1-Month 5.19% 12.69%
1-Year -17.57% -6.78%
3-Year CAGR -0.63% 16.66%
5-Year CAGR 13.12% 9.03%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the ANDHRA SUGAR share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.3% stake in the company. In case of ANDHRA SUGAR the stake stands at 47.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of ANDHRA SUGAR.

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

ANDHRA SUGAR paid Rs 2.0, and its dividend payout ratio stood at 14.8%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of ANDHRA SUGAR.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.