Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VINATI ORGANICS vs T C M. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VINATI ORGANICS T C M. VINATI ORGANICS/
T C M.
 
P/E (TTM) x 47.2 -13.3 - View Chart
P/BV x 7.7 1.3 606.1% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 VINATI ORGANICS   T C M.
EQUITY SHARE DATA
    VINATI ORGANICS
Mar-23
T C M.
Mar-23
VINATI ORGANICS/
T C M.
5-Yr Chart
Click to enlarge
High Rs2,37358 4,084.3%   
Low Rs1,69326 6,400.9%   
Sales per share (Unadj.) Rs201.69.8 2,051.9%  
Earnings per share (Unadj.) Rs44.6-5.7 -780.2%  
Cash flow per share (Unadj.) Rs49.6-5.2 -951.8%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs215.841.1 525.2%  
Shares outstanding (eoy) m102.787.48 1,374.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.14.3 234.4%   
Avg P/E ratio x45.6-7.4 -616.5%  
P/CF ratio (eoy) x41.0-8.1 -505.4%  
Price / Book Value ratio x9.41.0 915.9%  
Dividend payout %15.70-   
Avg Mkt Cap Rs m208,956316 66,098.6%   
No. of employees `000NANA-   
Total wages/salary Rs m93219 4,948.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,71773 28,194.1%  
Other income Rs m7240 329,213.6%   
Total revenues Rs m21,44174 29,096.7%   
Gross profit Rs m5,965-37 -16,257.6%  
Depreciation Rs m5194 13,962.1%   
Interest Rs m173 615.6%   
Profit before tax Rs m6,153-43 -14,325.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5730 -655,450.0%   
Profit after tax Rs m4,580-43 -10,720.4%  
Gross profit margin %28.8-49.9 -57.7%  
Effective tax rate %25.60.5 4,652.9%   
Net profit margin %22.1-58.1 -38.0%  
BALANCE SHEET DATA
Current assets Rs m9,93995 10,506.1%   
Current liabilities Rs m2,199191 1,153.0%   
Net working cap to sales %37.4-130.8 -28.6%  
Current ratio x4.50.5 911.2%  
Inventory Days Days111191 58.1%  
Debtors Days Days8272,331 35.5%  
Net fixed assets Rs m15,532396 3,917.6%   
Share capital Rs m10375 137.4%   
"Free" reserves Rs m22,080233 9,491.9%   
Net worth Rs m22,183307 7,216.3%   
Long term debt Rs m01 0.0%   
Total assets Rs m25,471688 3,701.6%  
Interest coverage x363.1-14.6 -2,493.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.1 761.7%   
Return on assets %18.0-5.8 -310.8%  
Return on equity %20.6-13.9 -148.6%  
Return on capital %27.8-13.1 -213.1%  
Exports to sales %69.60-   
Imports to sales %9.80-   
Exports (fob) Rs m14,414NA-   
Imports (cif) Rs m2,025NA-   
Fx inflow Rs m14,4140-   
Fx outflow Rs m2,02516 12,831.1%   
Net fx Rs m12,389-16 -78,513.6%   
CASH FLOW
From Operations Rs m5,775-109 -5,313.7%  
From Investments Rs m-3,67458 -6,287.0%  
From Financial Activity Rs m-86049 -1,765.5%  
Net Cashflow Rs m1,241-2 -80,080.6%  

Share Holding

Indian Promoters % 74.3 49.5 150.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.2 7.7 158.8%  
FIIs % 4.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.7 50.5 50.9%  
Shareholders   106,894 3,972 2,691.2%  
Pledged promoter(s) holding % 0.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VINATI ORGANICS With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on Vinati Organics vs T C M.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vinati Organics vs T C M. Share Price Performance

Period Vinati Organics T C M.
1-Day 2.01% -2.00%
1-Month 5.19% -2.68%
1-Year -17.57% 52.76%
3-Year CAGR -0.63% 19.90%
5-Year CAGR 13.12% 11.19%

* Compound Annual Growth Rate

Here are more details on the Vinati Organics share price and the T C M. share price.

Moving on to shareholding structures...

The promoters of Vinati Organics hold a 74.3% stake in the company. In case of T C M. the stake stands at 49.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of T C M..

Finally, a word on dividends...

In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.

T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vinati Organics, and the dividend history of T C M..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.