VINATI ORGANICS | T C M. | VINATI ORGANICS/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.2 | -13.3 | - | View Chart |
P/BV | x | 7.7 | 1.3 | 606.1% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
VINATI ORGANICS T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VINATI ORGANICS Mar-23 |
T C M. Mar-23 |
VINATI ORGANICS/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,373 | 58 | 4,084.3% | |
Low | Rs | 1,693 | 26 | 6,400.9% | |
Sales per share (Unadj.) | Rs | 201.6 | 9.8 | 2,051.9% | |
Earnings per share (Unadj.) | Rs | 44.6 | -5.7 | -780.2% | |
Cash flow per share (Unadj.) | Rs | 49.6 | -5.2 | -951.8% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 215.8 | 41.1 | 525.2% | |
Shares outstanding (eoy) | m | 102.78 | 7.48 | 1,374.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.1 | 4.3 | 234.4% | |
Avg P/E ratio | x | 45.6 | -7.4 | -616.5% | |
P/CF ratio (eoy) | x | 41.0 | -8.1 | -505.4% | |
Price / Book Value ratio | x | 9.4 | 1.0 | 915.9% | |
Dividend payout | % | 15.7 | 0 | - | |
Avg Mkt Cap | Rs m | 208,956 | 316 | 66,098.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 932 | 19 | 4,948.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,717 | 73 | 28,194.1% | |
Other income | Rs m | 724 | 0 | 329,213.6% | |
Total revenues | Rs m | 21,441 | 74 | 29,096.7% | |
Gross profit | Rs m | 5,965 | -37 | -16,257.6% | |
Depreciation | Rs m | 519 | 4 | 13,962.1% | |
Interest | Rs m | 17 | 3 | 615.6% | |
Profit before tax | Rs m | 6,153 | -43 | -14,325.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,573 | 0 | -655,450.0% | |
Profit after tax | Rs m | 4,580 | -43 | -10,720.4% | |
Gross profit margin | % | 28.8 | -49.9 | -57.7% | |
Effective tax rate | % | 25.6 | 0.5 | 4,652.9% | |
Net profit margin | % | 22.1 | -58.1 | -38.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,939 | 95 | 10,506.1% | |
Current liabilities | Rs m | 2,199 | 191 | 1,153.0% | |
Net working cap to sales | % | 37.4 | -130.8 | -28.6% | |
Current ratio | x | 4.5 | 0.5 | 911.2% | |
Inventory Days | Days | 111 | 191 | 58.1% | |
Debtors Days | Days | 827 | 2,331 | 35.5% | |
Net fixed assets | Rs m | 15,532 | 396 | 3,917.6% | |
Share capital | Rs m | 103 | 75 | 137.4% | |
"Free" reserves | Rs m | 22,080 | 233 | 9,491.9% | |
Net worth | Rs m | 22,183 | 307 | 7,216.3% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 25,471 | 688 | 3,701.6% | |
Interest coverage | x | 363.1 | -14.6 | -2,493.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.1 | 761.7% | |
Return on assets | % | 18.0 | -5.8 | -310.8% | |
Return on equity | % | 20.6 | -13.9 | -148.6% | |
Return on capital | % | 27.8 | -13.1 | -213.1% | |
Exports to sales | % | 69.6 | 0 | - | |
Imports to sales | % | 9.8 | 0 | - | |
Exports (fob) | Rs m | 14,414 | NA | - | |
Imports (cif) | Rs m | 2,025 | NA | - | |
Fx inflow | Rs m | 14,414 | 0 | - | |
Fx outflow | Rs m | 2,025 | 16 | 12,831.1% | |
Net fx | Rs m | 12,389 | -16 | -78,513.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,775 | -109 | -5,313.7% | |
From Investments | Rs m | -3,674 | 58 | -6,287.0% | |
From Financial Activity | Rs m | -860 | 49 | -1,765.5% | |
Net Cashflow | Rs m | 1,241 | -2 | -80,080.6% |
Indian Promoters | % | 74.3 | 49.5 | 150.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.2 | 7.7 | 158.8% | |
FIIs | % | 4.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.7 | 50.5 | 50.9% | |
Shareholders | 106,894 | 3,972 | 2,691.2% | ||
Pledged promoter(s) holding | % | 0.8 | 0.0 | - |
Compare VINATI ORGANICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vinati Organics | T C M. |
---|---|---|
1-Day | 2.01% | -2.00% |
1-Month | 5.19% | -2.68% |
1-Year | -17.57% | 52.76% |
3-Year CAGR | -0.63% | 19.90% |
5-Year CAGR | 13.12% | 11.19% |
* Compound Annual Growth Rate
Here are more details on the Vinati Organics share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of Vinati Organics hold a 74.3% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vinati Organics and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, Vinati Organics paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 15.7%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Vinati Organics, and the dividend history of T C M..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.