VENUS PIPES & TUBES | COSMIC CRF | VENUS PIPES & TUBES/ COSMIC CRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.7 | - | - | View Chart |
P/BV | x | 13.5 | 57.2 | 23.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VENUS PIPES & TUBES COSMIC CRF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VENUS PIPES & TUBES Mar-23 |
COSMIC CRF Mar-23 |
VENUS PIPES & TUBES/ COSMIC CRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 775 | NA | - | |
Low | Rs | 316 | NA | - | |
Sales per share (Unadj.) | Rs | 272.1 | 238.2 | 114.2% | |
Earnings per share (Unadj.) | Rs | 21.8 | 12.6 | 173.2% | |
Cash flow per share (Unadj.) | Rs | 22.7 | 14.3 | 159.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 158.7 | 31.9 | 496.8% | |
Shares outstanding (eoy) | m | 20.30 | 5.10 | 398.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0 | - | |
Avg P/E ratio | x | 25.1 | 0 | - | |
P/CF ratio (eoy) | x | 24.0 | 0 | - | |
Price / Book Value ratio | x | 3.4 | 0 | - | |
Dividend payout | % | 4.6 | 0 | - | |
Avg Mkt Cap | Rs m | 11,075 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 102 | 22 | 459.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,524 | 1,215 | 454.7% | |
Other income | Rs m | 24 | 0 | 59,875.0% | |
Total revenues | Rs m | 5,548 | 1,215 | 456.6% | |
Gross profit | Rs m | 691 | 121 | 569.4% | |
Depreciation | Rs m | 20 | 9 | 228.4% | |
Interest | Rs m | 98 | 26 | 378.9% | |
Profit before tax | Rs m | 597 | 87 | 687.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 23 | 682.5% | |
Profit after tax | Rs m | 442 | 64 | 689.4% | |
Gross profit margin | % | 12.5 | 10.0 | 125.2% | |
Effective tax rate | % | 25.9 | 26.1 | 99.3% | |
Net profit margin | % | 8.0 | 5.3 | 151.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,325 | 272 | 1,222.8% | |
Current liabilities | Rs m | 1,670 | 255 | 654.4% | |
Net working cap to sales | % | 29.9 | 1.4 | 2,184.0% | |
Current ratio | x | 2.0 | 1.1 | 186.8% | |
Inventory Days | Days | 3 | 0 | 1,241.3% | |
Debtors Days | Days | 47 | 175 | 26.6% | |
Net fixed assets | Rs m | 1,835 | 416 | 441.5% | |
Share capital | Rs m | 203 | 100 | 203.0% | |
"Free" reserves | Rs m | 3,019 | 63 | 4,796.8% | |
Net worth | Rs m | 3,222 | 163 | 1,977.4% | |
Long term debt | Rs m | 247 | 267 | 92.6% | |
Total assets | Rs m | 5,160 | 688 | 750.5% | |
Interest coverage | x | 7.1 | 4.3 | 162.7% | |
Debt to equity ratio | x | 0.1 | 1.6 | 4.7% | |
Sales to assets ratio | x | 1.1 | 1.8 | 60.6% | |
Return on assets | % | 10.5 | 13.1 | 79.9% | |
Return on equity | % | 13.7 | 39.4 | 34.9% | |
Return on capital | % | 20.0 | 26.3 | 76.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 298 | 0 | - | |
Fx outflow | Rs m | 1,664 | 0 | - | |
Net fx | Rs m | -1,366 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 37 | 270.8% | |
From Investments | Rs m | -1,675 | -271 | 617.0% | |
From Financial Activity | Rs m | 1,684 | 233 | 721.3% | |
Net Cashflow | Rs m | 108 | -2 | -7,075.0% |
Indian Promoters | % | 48.7 | 61.2 | 79.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.3 | 6.5 | 264.4% | |
FIIs | % | 4.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.3 | 38.8 | 132.4% | |
Shareholders | 47,062 | 1,384 | 3,400.4% | ||
Pledged promoter(s) holding | % | 1.5 | 0.0 | - |
Compare VENUS PIPES & TUBES With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VENUS PIPES & TUBES | COSMIC CRF | S&P BSE METAL |
---|---|---|---|
1-Day | 0.80% | 0.82% | 0.15% |
1-Month | 2.68% | 11.16% | 6.34% |
1-Year | 109.29% | 376.64% | 67.28% |
3-Year CAGR | 82.83% | 68.29% | 22.19% |
5-Year CAGR | 43.63% | 36.66% | 24.90% |
* Compound Annual Growth Rate
Here are more details on the VENUS PIPES & TUBES share price and the COSMIC CRF share price.
Moving on to shareholding structures...
The promoters of VENUS PIPES & TUBES hold a 48.7% stake in the company. In case of COSMIC CRF the stake stands at 61.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VENUS PIPES & TUBES and the shareholding pattern of COSMIC CRF.
Finally, a word on dividends...
In the most recent financial year, VENUS PIPES & TUBES paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.6%.
COSMIC CRF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VENUS PIPES & TUBES, and the dividend history of COSMIC CRF.
For a sector overview, read our steel sector report.
Indian share turned muted as the session progressed and ended the day flat.