Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN HOLDINGS vs REPCO HOME - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN HOLDINGS REPCO HOME VARDHMAN HOLDINGS/
REPCO HOME
 
P/E (TTM) x 32.5 9.0 360.7% View Chart
P/BV x 0.3 1.3 24.6% View Chart
Dividend Yield % 0.2 0.5 32.1%  

Financials

 VARDHMAN HOLDINGS   REPCO HOME
EQUITY SHARE DATA
    VARDHMAN HOLDINGS
Mar-23
REPCO HOME
Mar-23
VARDHMAN HOLDINGS/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs3,937277 1,421.5%   
Low Rs2,465113 2,174.7%   
Income per share (Unadj.) Rs18.4205.2 9.0%  
Earnings per share (Unadj.) Rs716.150.6 1,416.4%  
Cash flow per share (Unadj.) Rs718.896.1 748.2%  
Dividends per share (Unadj.) Rs5.002.70 185.2%  
Avg Dividend yield %0.21.4 11.3%  
Book value per share (Unadj.) Rs9,716.6413.9 2,347.7%  
Shares outstanding (eoy) m3.1962.56 5.1%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x173.61.0 18,253.7%   
Avg P/E ratio x4.53.9 115.9%  
Avg P/CF ratio x4.53.8 116.7%  
Avg Price/Bookvalue ratio x0.30.5 69.9%  
Dividend payout %0.75.3 13.1%   
Avg Mkt Cap Rs m10,21712,210 83.7%   
No. of employees `000NANA-   
Total wages & salary Rs m12879 1.4%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m5912,837 0.5%  
Other income Rs m19154 12.2%   
Interest expense Rs m07,011 0.0%   
Net interest income Rs m595,827 1.0%  
Operating expense Rs m441,824 2.4%   
Gross profit Rs m154,003 0.4%  
Gross profit margin %25.731.2 82.6%  
Provisions/contingencies Rs m023 0.0%   
Profit before tax Rs m2,2494,008 56.1%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m0202 0.0%   
Tax Rs m-351,047 -3.4%   
Profit after tax Rs m2,2843,163 72.2%  
Net profit margin %3,881.624.6 15,754.9%  
BALANCE SHEET DATA
Advances Rs m0119,324 0.0%   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %0.24.8 4.0%  
Net fixed assets Rs m32396 8.1%   
Share capital Rs m32626 5.1%   
Free reserves Rs m30,96425,266 122.6%   
Net worth Rs m30,99625,892 119.7%   
Borrowings Rs m010,905 0.0%   
Investments Rs m30,6511,487 2,061.4%   
Total assets Rs m30,826125,964 24.5%  
Debt/equity ratio x00.4 0.0%   
Return on assets %7.42.5 295.1%  
Return on equity %7.412.2 60.3%  
Capital adequacy ratio %101.335.8 283.1%  
Net NPAs %03.7 0.0%  
CASH FLOW
From Operations Rs m13-3,629 -0.4%  
From Investments Rs m201,596 1.3%  
From Financial Activity Rs m-162,051 -0.8%  
Net Cashflow Rs m1718 96.0%  

Share Holding

Indian Promoters % 74.9 37.1 201.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 33.5 1.8%  
FIIs % 0.0 14.0 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 62.9 39.9%  
Shareholders   9,185 42,934 21.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN HOLDINGS With:   BAJAJ FINANCE    CHOLAMANDALAM INVEST    BAJAJ HOLDINGS & INVESTMENT    SBI CARDS    TATA INVESTMENT    


More on Vardhman Holdings vs REPCO HOME

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Holdings vs REPCO HOME Share Price Performance

Period Vardhman Holdings REPCO HOME
1-Day -2.07% 1.75%
1-Month 8.42% 29.84%
1-Year 14.12% 183.56%
3-Year CAGR 21.82% 18.35%
5-Year CAGR 7.00% 4.24%

* Compound Annual Growth Rate

Here are more details on the Vardhman Holdings share price and the REPCO HOME share price.

Moving on to shareholding structures...

The promoters of Vardhman Holdings hold a 74.9% stake in the company. In case of REPCO HOME the stake stands at 37.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Holdings and the shareholding pattern of REPCO HOME.

Finally, a word on dividends...

In the most recent financial year, Vardhman Holdings paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 0.7%.

REPCO HOME paid Rs 2.7, and its dividend payout ratio stood at 5.3%.

You may visit here to review the dividend history of Vardhman Holdings, and the dividend history of REPCO HOME.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.