KELLTON TECH | L&T TECHNOLOGY SERVICES | KELLTON TECH/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.2 | 37.6 | - | View Chart |
P/BV | x | 2.6 | 10.1 | 26.2% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
KELLTON TECH L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KELLTON TECH Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
KELLTON TECH/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 107 | 5,295 | 2.0% | |
Low | Rs | 41 | 2,923 | 1.4% | |
Sales per share (Unadj.) | Rs | 95.0 | 758.8 | 12.5% | |
Earnings per share (Unadj.) | Rs | -13.1 | 111.2 | -11.8% | |
Cash flow per share (Unadj.) | Rs | -11.6 | 133.1 | -8.7% | |
Dividends per share (Unadj.) | Rs | 0 | 45.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.4 | 459.9 | 8.4% | |
Shares outstanding (eoy) | m | 96.53 | 105.61 | 91.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 5.4 | 14.3% | |
Avg P/E ratio | x | -5.6 | 37.0 | -15.1% | |
P/CF ratio (eoy) | x | -6.3 | 30.9 | -20.5% | |
Price / Book Value ratio | x | 1.9 | 8.9 | 21.4% | |
Dividend payout | % | 0 | 40.5 | -0.0% | |
Avg Mkt Cap | Rs m | 7,099 | 433,946 | 1.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,636 | 45,639 | 10.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,173 | 80,136 | 11.4% | |
Other income | Rs m | 22 | 2,227 | 1.0% | |
Total revenues | Rs m | 9,196 | 82,363 | 11.2% | |
Gross profit | Rs m | -906 | 16,960 | -5.3% | |
Depreciation | Rs m | 145 | 2,315 | 6.2% | |
Interest | Rs m | 114 | 435 | 26.3% | |
Profit before tax | Rs m | -1,143 | 16,437 | -7.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 4,696 | 2.7% | |
Profit after tax | Rs m | -1,268 | 11,741 | -10.8% | |
Gross profit margin | % | -9.9 | 21.2 | -46.7% | |
Effective tax rate | % | -11.0 | 28.6 | -38.4% | |
Net profit margin | % | -13.8 | 14.7 | -94.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,215 | 51,410 | 10.1% | |
Current liabilities | Rs m | 1,616 | 15,139 | 10.7% | |
Net working cap to sales | % | 39.2 | 45.3 | 86.7% | |
Current ratio | x | 3.2 | 3.4 | 95.0% | |
Inventory Days | Days | 4 | 117 | 3.8% | |
Debtors Days | Days | 102,110,393 | 79 | 129,578,676.2% | |
Net fixed assets | Rs m | 750 | 17,625 | 4.3% | |
Share capital | Rs m | 483 | 211 | 228.7% | |
"Free" reserves | Rs m | 3,227 | 48,360 | 6.7% | |
Net worth | Rs m | 3,710 | 48,571 | 7.6% | |
Long term debt | Rs m | 426 | 0 | - | |
Total assets | Rs m | 5,965 | 69,035 | 8.6% | |
Interest coverage | x | -9.0 | 38.8 | -23.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.2 | 132.5% | |
Return on assets | % | -19.3 | 17.6 | -109.7% | |
Return on equity | % | -34.2 | 24.2 | -141.4% | |
Return on capital | % | -24.9 | 34.7 | -71.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 65,934 | 0.0% | |
Fx outflow | Rs m | 0 | 30,384 | 0.0% | |
Net fx | Rs m | 0 | 35,550 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 243 | 13,051 | 1.9% | |
From Investments | Rs m | -721 | -5,718 | 12.6% | |
From Financial Activity | Rs m | 529 | -4,435 | -11.9% | |
Net Cashflow | Rs m | 50 | 2,898 | 1.7% |
Indian Promoters | % | 51.9 | 73.7 | 70.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 17.6 | 4.5% | |
FIIs | % | 0.8 | 5.5 | 14.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 26.3 | 183.0% | |
Shareholders | 165,970 | 243,374 | 68.2% | ||
Pledged promoter(s) holding | % | 16.7 | 0.0 | - |
Compare KELLTON TECH With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VMF SOFT | L&T TECHNOLOGY SERVICES |
---|---|---|
1-Day | -1.06% | -1.61% |
1-Month | -2.72% | -17.20% |
1-Year | 68.95% | 21.81% |
3-Year CAGR | 14.93% | 19.32% |
5-Year CAGR | 18.26% | 21.70% |
* Compound Annual Growth Rate
Here are more details on the VMF SOFT share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of VMF SOFT hold a 51.9% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VMF SOFT and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, VMF SOFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of VMF SOFT, and the dividend history of L&T TECHNOLOGY SERVICES.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.