KELLTON TECH | R SYSTEM INTL | KELLTON TECH/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.2 | 38.2 | - | View Chart |
P/BV | x | 2.7 | 9.8 | 27.1% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
KELLTON TECH R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KELLTON TECH Mar-23 |
R SYSTEM INTL Dec-22 |
KELLTON TECH/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 107 | 355 | 30.1% | |
Low | Rs | 41 | 185 | 21.9% | |
Sales per share (Unadj.) | Rs | 95.0 | 128.1 | 74.2% | |
Earnings per share (Unadj.) | Rs | -13.1 | 11.8 | -111.3% | |
Cash flow per share (Unadj.) | Rs | -11.6 | 14.8 | -78.8% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.4 | 46.1 | 83.3% | |
Shares outstanding (eoy) | m | 96.53 | 118.30 | 81.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.1 | 36.8% | |
Avg P/E ratio | x | -5.6 | 22.8 | -24.5% | |
P/CF ratio (eoy) | x | -6.3 | 18.3 | -34.6% | |
Price / Book Value ratio | x | 1.9 | 5.9 | 32.7% | |
Dividend payout | % | 0 | 55.1 | -0.0% | |
Avg Mkt Cap | Rs m | 7,099 | 31,915 | 22.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,636 | 10,194 | 45.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,173 | 15,158 | 60.5% | |
Other income | Rs m | 22 | 103 | 21.6% | |
Total revenues | Rs m | 9,196 | 15,261 | 60.3% | |
Gross profit | Rs m | -906 | 1,997 | -45.4% | |
Depreciation | Rs m | 145 | 350 | 41.3% | |
Interest | Rs m | 114 | 49 | 233.6% | |
Profit before tax | Rs m | -1,143 | 1,702 | -67.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 305 | 41.1% | |
Profit after tax | Rs m | -1,268 | 1,397 | -90.8% | |
Gross profit margin | % | -9.9 | 13.2 | -75.0% | |
Effective tax rate | % | -11.0 | 17.9 | -61.2% | |
Net profit margin | % | -13.8 | 9.2 | -150.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,215 | 6,301 | 82.8% | |
Current liabilities | Rs m | 1,616 | 1,980 | 81.6% | |
Net working cap to sales | % | 39.2 | 28.5 | 137.6% | |
Current ratio | x | 3.2 | 3.2 | 101.4% | |
Inventory Days | Days | 4 | 9 | 50.3% | |
Debtors Days | Days | 102,110,393 | 62 | 164,947,623.6% | |
Net fixed assets | Rs m | 750 | 1,809 | 41.4% | |
Share capital | Rs m | 483 | 118 | 408.0% | |
"Free" reserves | Rs m | 3,227 | 5,336 | 60.5% | |
Net worth | Rs m | 3,710 | 5,455 | 68.0% | |
Long term debt | Rs m | 426 | 13 | 3,217.1% | |
Total assets | Rs m | 5,965 | 8,111 | 73.5% | |
Interest coverage | x | -9.0 | 35.7 | -25.2% | |
Debt to equity ratio | x | 0.1 | 0 | 4,730.4% | |
Sales to assets ratio | x | 1.5 | 1.9 | 82.3% | |
Return on assets | % | -19.3 | 17.8 | -108.5% | |
Return on equity | % | -34.2 | 25.6 | -133.5% | |
Return on capital | % | -24.9 | 32.0 | -77.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 0 | 7,892 | 0.0% | |
Fx outflow | Rs m | 0 | 911 | 0.0% | |
Net fx | Rs m | 0 | 6,981 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 243 | 964 | 25.2% | |
From Investments | Rs m | -721 | -214 | 337.5% | |
From Financial Activity | Rs m | 529 | -864 | -61.2% | |
Net Cashflow | Rs m | 50 | 19 | 269.2% |
Indian Promoters | % | 51.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 0.8 | 1.6 | 48.5% | |
FIIs | % | 0.8 | 0.6 | 129.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 48.1 | 100.0% | |
Shareholders | 165,970 | 30,437 | 545.3% | ||
Pledged promoter(s) holding | % | 16.7 | 0.0 | - |
Compare KELLTON TECH With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VMF SOFT | R SYSTEM INTL |
---|---|---|
1-Day | -0.32% | -1.96% |
1-Month | -2.00% | 1.16% |
1-Year | 70.21% | 82.23% |
3-Year CAGR | 15.22% | 57.82% |
5-Year CAGR | 18.43% | 57.79% |
* Compound Annual Growth Rate
Here are more details on the VMF SOFT share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of VMF SOFT hold a 51.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VMF SOFT and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, VMF SOFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of VMF SOFT, and the dividend history of R SYSTEM INTL.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.