KELLTON TECH | USG TECH SOLUTIONS | KELLTON TECH/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -7.2 | -132.0 | - | View Chart |
P/BV | x | 2.6 | 1.1 | 240.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KELLTON TECH USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KELLTON TECH Mar-23 |
USG TECH SOLUTIONS Mar-23 |
KELLTON TECH/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 107 | 10 | 1,016.7% | |
Low | Rs | 41 | 3 | 1,417.1% | |
Sales per share (Unadj.) | Rs | 95.0 | 0.1 | 136,186.8% | |
Earnings per share (Unadj.) | Rs | -13.1 | -0.1 | 19,989.2% | |
Cash flow per share (Unadj.) | Rs | -11.6 | -0.1 | 19,032.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.4 | 9.5 | 403.4% | |
Shares outstanding (eoy) | m | 96.53 | 39.41 | 244.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 95.7 | 0.8% | |
Avg P/E ratio | x | -5.6 | -101.5 | 5.5% | |
P/CF ratio (eoy) | x | -6.3 | -109.1 | 5.8% | |
Price / Book Value ratio | x | 1.9 | 0.7 | 273.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 7,099 | 263 | 2,700.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,636 | 1 | 433,242.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,173 | 3 | 333,573.1% | |
Other income | Rs m | 22 | 1 | 2,367.0% | |
Total revenues | Rs m | 9,196 | 4 | 249,200.8% | |
Gross profit | Rs m | -906 | -1 | 82,362.7% | |
Depreciation | Rs m | 145 | 0 | 80,333.3% | |
Interest | Rs m | 114 | 1 | 9,694.9% | |
Profit before tax | Rs m | -1,143 | -2 | 74,688.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 125 | 1 | 11,825.5% | |
Profit after tax | Rs m | -1,268 | -3 | 48,961.0% | |
Gross profit margin | % | -9.9 | -40.0 | 24.7% | |
Effective tax rate | % | -11.0 | -69.5 | 15.8% | |
Net profit margin | % | -13.8 | -94.2 | 14.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,215 | 71 | 7,391.2% | |
Current liabilities | Rs m | 1,616 | 3 | 60,073.2% | |
Net working cap to sales | % | 39.2 | 2,467.7 | 1.6% | |
Current ratio | x | 3.2 | 26.2 | 12.3% | |
Inventory Days | Days | 4 | 37,509 | 0.0% | |
Debtors Days | Days | 102,110,393 | 90,012 | 113,441.3% | |
Net fixed assets | Rs m | 750 | 352 | 212.9% | |
Share capital | Rs m | 483 | 394 | 122.5% | |
"Free" reserves | Rs m | 3,227 | -19 | -17,257.0% | |
Net worth | Rs m | 3,710 | 375 | 988.1% | |
Long term debt | Rs m | 426 | 44 | 961.6% | |
Total assets | Rs m | 5,965 | 423 | 1,411.1% | |
Interest coverage | x | -9.0 | -0.3 | 3,030.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 97.3% | |
Sales to assets ratio | x | 1.5 | 0 | 23,640.0% | |
Return on assets | % | -19.3 | -0.3 | 5,806.9% | |
Return on equity | % | -34.2 | -0.7 | 4,955.1% | |
Return on capital | % | -24.9 | -0.1 | 30,251.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 243 | -42 | -575.8% | |
From Investments | Rs m | -721 | 17 | -4,150.2% | |
From Financial Activity | Rs m | 529 | 5 | 10,244.4% | |
Net Cashflow | Rs m | 50 | -20 | -255.3% |
Indian Promoters | % | 51.9 | 20.8 | 249.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.1 | 79.2 | 60.7% | |
Shareholders | 165,970 | 3,512 | 4,725.8% | ||
Pledged promoter(s) holding | % | 16.7 | 0.0 | - |
Compare KELLTON TECH With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VMF SOFT | V&K SOFTECH |
---|---|---|
1-Day | -1.06% | 1.16% |
1-Month | -2.72% | 39.36% |
1-Year | 68.95% | 203.77% |
3-Year CAGR | 14.93% | 78.26% |
5-Year CAGR | 18.26% | 26.00% |
* Compound Annual Growth Rate
Here are more details on the VMF SOFT share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of VMF SOFT hold a 51.9% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VMF SOFT and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, VMF SOFT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of VMF SOFT, and the dividend history of V&K SOFTECH.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.