VARDHMAN SPECIAL | D P WIRES | VARDHMAN SPECIAL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.6 | 19.3 | 174.5% | View Chart |
P/BV | x | 3.8 | 4.2 | 91.0% | View Chart |
Dividend Yield | % | 0.7 | 0.2 | 287.6% |
VARDHMAN SPECIAL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARDHMAN SPECIAL Mar-23 |
D P WIRES Mar-23 |
VARDHMAN SPECIAL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 407 | NA | - | |
Low | Rs | 201 | NA | - | |
Sales per share (Unadj.) | Rs | 427.0 | 895.6 | 47.7% | |
Earnings per share (Unadj.) | Rs | 24.7 | 30.2 | 81.8% | |
Cash flow per share (Unadj.) | Rs | 31.6 | 32.8 | 96.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.20 | 166.7% | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 157.8 | 141.1 | 111.8% | |
Shares outstanding (eoy) | m | 40.63 | 13.57 | 299.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | 12.3 | 0 | - | |
P/CF ratio (eoy) | x | 9.6 | 0 | - | |
Price / Book Value ratio | x | 1.9 | 0 | - | |
Dividend payout | % | 8.1 | 4.0 | 203.8% | |
Avg Mkt Cap | Rs m | 12,350 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 899 | 61 | 1,463.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,350 | 12,153 | 142.8% | |
Other income | Rs m | 389 | 60 | 649.0% | |
Total revenues | Rs m | 17,739 | 12,213 | 145.2% | |
Gross profit | Rs m | 1,412 | 548 | 257.6% | |
Depreciation | Rs m | 281 | 35 | 811.1% | |
Interest | Rs m | 177 | 20 | 877.0% | |
Profit before tax | Rs m | 1,343 | 553 | 242.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 339 | 143 | 236.6% | |
Profit after tax | Rs m | 1,004 | 410 | 244.9% | |
Gross profit margin | % | 8.1 | 4.5 | 180.4% | |
Effective tax rate | % | 25.2 | 25.9 | 97.5% | |
Net profit margin | % | 5.8 | 3.4 | 171.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,327 | 2,173 | 337.2% | |
Current liabilities | Rs m | 3,550 | 589 | 602.6% | |
Net working cap to sales | % | 21.8 | 13.0 | 167.0% | |
Current ratio | x | 2.1 | 3.7 | 56.0% | |
Inventory Days | Days | 22 | 1 | 2,843.2% | |
Debtors Days | Days | 550 | 261 | 210.6% | |
Net fixed assets | Rs m | 3,900 | 340 | 1,147.8% | |
Share capital | Rs m | 406 | 136 | 299.4% | |
"Free" reserves | Rs m | 6,003 | 1,779 | 337.5% | |
Net worth | Rs m | 6,410 | 1,915 | 334.8% | |
Long term debt | Rs m | 440 | 7 | 5,901.5% | |
Total assets | Rs m | 11,228 | 2,513 | 446.8% | |
Interest coverage | x | 8.6 | 28.5 | 30.2% | |
Debt to equity ratio | x | 0.1 | 0 | 1,762.9% | |
Sales to assets ratio | x | 1.5 | 4.8 | 32.0% | |
Return on assets | % | 10.5 | 17.1 | 61.4% | |
Return on equity | % | 15.7 | 21.4 | 73.2% | |
Return on capital | % | 22.2 | 29.8 | 74.4% | |
Exports to sales | % | 4.7 | 1.1 | 430.2% | |
Imports to sales | % | 12.7 | 29.5 | 42.9% | |
Exports (fob) | Rs m | 819 | 133 | 614.2% | |
Imports (cif) | Rs m | 2,198 | 3,589 | 61.2% | |
Fx inflow | Rs m | 819 | 133 | 614.2% | |
Fx outflow | Rs m | 2,198 | 3,589 | 61.2% | |
Net fx | Rs m | -1,378 | -3,456 | 39.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 736 | 455 | 161.6% | |
From Investments | Rs m | -148 | -61 | 244.1% | |
From Financial Activity | Rs m | -495 | -148 | 335.3% | |
Net Cashflow | Rs m | 93 | 247 | 37.5% |
Indian Promoters | % | 60.6 | 74.8 | 81.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.1 | 0.0 | 31,200.0% | |
FIIs | % | 0.5 | 0.0 | 4,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.4 | 25.2 | 156.4% | |
Shareholders | 32,866 | 20,471 | 160.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VARDHMAN SPECIAL With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES JINDAL STAINLESS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Vardhman Special | D P WIRES |
---|---|---|
1-Day | 2.60% | -1.89% |
1-Month | 40.08% | 18.20% |
1-Year | -21.68% | 12.30% |
3-Year CAGR | 19.65% | 3.94% |
5-Year CAGR | 24.00% | 2.35% |
* Compound Annual Growth Rate
Here are more details on the Vardhman Special share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of Vardhman Special hold a 60.6% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.1%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of Vardhman Special, and the dividend history of D P WIRES .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.