Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARDHMAN SPECIAL vs SURANA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VARDHMAN SPECIAL SURANA INDUSTRIES VARDHMAN SPECIAL/
SURANA INDUSTRIES
 
P/E (TTM) x 33.6 -0.0 - View Chart
P/BV x 3.8 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 VARDHMAN SPECIAL   SURANA INDUSTRIES
EQUITY SHARE DATA
    VARDHMAN SPECIAL
Mar-23
SURANA INDUSTRIES
Mar-17
VARDHMAN SPECIAL/
SURANA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4079 4,649.7%   
Low Rs2012 8,379.2%   
Sales per share (Unadj.) Rs427.011.4 3,744.1%  
Earnings per share (Unadj.) Rs24.7-196.2 -12.6%  
Cash flow per share (Unadj.) Rs31.6-186.1 -17.0%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs157.8-329.7 -47.8%  
Shares outstanding (eoy) m40.6350.91 79.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 145.6%   
Avg P/E ratio x12.30 -43,275.4%  
P/CF ratio (eoy) x9.60 -32,068.5%  
Price / Book Value ratio x1.90 -11,394.2%  
Dividend payout %8.10-   
Avg Mkt Cap Rs m12,350284 4,351.1%   
No. of employees `000NANA-   
Total wages/salary Rs m89960 1,509.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m17,350581 2,988.1%  
Other income Rs m38931 1,265.1%   
Total revenues Rs m17,739611 2,901.4%   
Gross profit Rs m1,412-6,334 -22.3%  
Depreciation Rs m281515 54.7%   
Interest Rs m1773,173 5.6%   
Profit before tax Rs m1,343-9,990 -13.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3390-   
Profit after tax Rs m1,004-9,990 -10.1%  
Gross profit margin %8.1-1,090.8 -0.7%  
Effective tax rate %25.20-   
Net profit margin %5.8-1,720.6 -0.3%  
BALANCE SHEET DATA
Current assets Rs m7,32716,040 45.7%   
Current liabilities Rs m3,55041,824 8.5%   
Net working cap to sales %21.8-4,440.6 -0.5%  
Current ratio x2.10.4 538.2%  
Inventory Days Days221,018 2.2%  
Debtors Days Days55010,679 5.2%  
Net fixed assets Rs m3,9009,463 41.2%   
Share capital Rs m406509 79.8%   
"Free" reserves Rs m6,003-17,294 -34.7%   
Net worth Rs m6,410-16,785 -38.2%   
Long term debt Rs m440152 290.5%   
Total assets Rs m11,22825,503 44.0%  
Interest coverage x8.6-2.1 -400.6%   
Debt to equity ratio x0.10 -760.8%  
Sales to assets ratio x1.50 6,787.2%   
Return on assets %10.5-26.7 -39.3%  
Return on equity %15.759.5 26.3%  
Return on capital %22.241.0 54.1%  
Exports to sales %4.70-   
Imports to sales %12.70-   
Exports (fob) Rs m819NA-   
Imports (cif) Rs m2,198NA-   
Fx inflow Rs m8190-   
Fx outflow Rs m2,1980-   
Net fx Rs m-1,3780-   
CASH FLOW
From Operations Rs m736-717 -102.6%  
From Investments Rs m-14817 -898.5%  
From Financial Activity Rs m-495695 -71.2%  
Net Cashflow Rs m93-5 -1,823.6%  

Share Holding

Indian Promoters % 60.6 45.6 132.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 1.7 183.5%  
FIIs % 0.5 1.7 28.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.4 54.4 72.5%  
Shareholders   32,866 4,439 740.4%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VARDHMAN SPECIAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on Vardhman Special vs SURANA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vardhman Special vs SURANA INDUSTRIES Share Price Performance

Period Vardhman Special SURANA INDUSTRIES
1-Day 2.60% -4.79%
1-Month 40.08% -4.79%
1-Year -21.68% -44.79%
3-Year CAGR 19.65% -41.40%
5-Year CAGR 24.00% -52.22%

* Compound Annual Growth Rate

Here are more details on the Vardhman Special share price and the SURANA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Vardhman Special hold a 60.6% stake in the company. In case of SURANA INDUSTRIES the stake stands at 45.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vardhman Special and the shareholding pattern of SURANA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Vardhman Special paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.1%.

SURANA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vardhman Special, and the dividend history of SURANA INDUSTRIES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.