V MARC | BIRLA CABLE | V MARC/ BIRLA CABLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 24.7 | - | View Chart |
P/BV | x | 3.6 | 3.6 | 100.9% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
V MARC BIRLA CABLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
BIRLA CABLE Mar-23 |
V MARC/ BIRLA CABLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 173 | 36.1% | |
Low | Rs | 29 | 94 | 30.9% | |
Sales per share (Unadj.) | Rs | 108.5 | 264.1 | 41.1% | |
Earnings per share (Unadj.) | Rs | 4.6 | 11.0 | 41.7% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 14.5 | 39.3% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 35.0 | 76.5 | 45.7% | |
Shares outstanding (eoy) | m | 22.79 | 30.00 | 76.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.5 | 83.4% | |
Avg P/E ratio | x | 10.0 | 12.2 | 82.1% | |
P/CF ratio (eoy) | x | 8.0 | 9.2 | 87.3% | |
Price / Book Value ratio | x | 1.3 | 1.7 | 74.9% | |
Dividend payout | % | 0 | 22.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,042 | 4,005 | 26.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 307 | 32.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 7,922 | 31.2% | |
Other income | Rs m | 26 | 45 | 56.7% | |
Total revenues | Rs m | 2,499 | 7,967 | 31.4% | |
Gross profit | Rs m | 260 | 630 | 41.3% | |
Depreciation | Rs m | 26 | 106 | 24.0% | |
Interest | Rs m | 124 | 129 | 95.9% | |
Profit before tax | Rs m | 136 | 440 | 31.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 110 | 28.9% | |
Profit after tax | Rs m | 104 | 329 | 31.7% | |
Gross profit margin | % | 10.5 | 8.0 | 132.2% | |
Effective tax rate | % | 23.4 | 25.1 | 93.1% | |
Net profit margin | % | 4.2 | 4.2 | 101.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 3,370 | 51.3% | |
Current liabilities | Rs m | 1,404 | 1,614 | 87.0% | |
Net working cap to sales | % | 13.1 | 22.2 | 59.2% | |
Current ratio | x | 1.2 | 2.1 | 59.0% | |
Inventory Days | Days | 5 | 17 | 27.7% | |
Debtors Days | Days | 828 | 997 | 83.0% | |
Net fixed assets | Rs m | 732 | 1,233 | 59.3% | |
Share capital | Rs m | 228 | 300 | 76.0% | |
"Free" reserves | Rs m | 569 | 1,994 | 28.5% | |
Net worth | Rs m | 797 | 2,294 | 34.7% | |
Long term debt | Rs m | 219 | 640 | 34.3% | |
Total assets | Rs m | 2,460 | 4,607 | 53.4% | |
Interest coverage | x | 2.1 | 4.4 | 47.7% | |
Debt to equity ratio | x | 0.3 | 0.3 | 98.7% | |
Sales to assets ratio | x | 1.0 | 1.7 | 58.5% | |
Return on assets | % | 9.3 | 10.0 | 93.3% | |
Return on equity | % | 13.1 | 14.4 | 91.3% | |
Return on capital | % | 25.6 | 19.4 | 132.0% | |
Exports to sales | % | 0 | 3.0 | 0.0% | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | 234 | 0.0% | |
Imports (cif) | Rs m | NA | 158 | 0.0% | |
Fx inflow | Rs m | 0 | 234 | 0.0% | |
Fx outflow | Rs m | 0 | 158 | 0.0% | |
Net fx | Rs m | 0 | 77 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | -78 | -429.9% | |
From Investments | Rs m | -333 | -221 | 150.6% | |
From Financial Activity | Rs m | -5 | 305 | -1.5% | |
Net Cashflow | Rs m | -1 | 5 | -11.7% |
Indian Promoters | % | 70.0 | 66.4 | 105.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 33.7 | 89.3% | |
Shareholders | 1,704 | 50,641 | 3.4% | ||
Pledged promoter(s) holding | % | 42.9 | 6.3 | 682.8% |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | Birla Cable |
---|---|---|
1-Day | 4.97% | 1.44% |
1-Month | 29.96% | 17.66% |
1-Year | 181.44% | 107.83% |
3-Year CAGR | 46.90% | 67.91% |
5-Year CAGR | 21.88% | 15.03% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the Birla Cable share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of Birla Cable the stake stands at 66.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of Birla Cable.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Birla Cable paid Rs 2.5, and its dividend payout ratio stood at 22.8%.
You may visit here to review the dividend history of V MARC, and the dividend history of Birla Cable.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.