V MARC | CORDS CABLE | V MARC/ CORDS CABLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 24.3 | - | View Chart |
P/BV | x | 3.6 | 1.4 | 265.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V MARC CORDS CABLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
CORDS CABLE Mar-23 |
V MARC/ CORDS CABLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 88 | 71.3% | |
Low | Rs | 29 | 49 | 59.8% | |
Sales per share (Unadj.) | Rs | 108.5 | 336.8 | 32.2% | |
Earnings per share (Unadj.) | Rs | 4.6 | 5.6 | 82.1% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 11.5 | 49.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.0 | 123.1 | 28.4% | |
Shares outstanding (eoy) | m | 22.79 | 12.93 | 176.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 208.6% | |
Avg P/E ratio | x | 10.0 | 12.2 | 81.9% | |
P/CF ratio (eoy) | x | 8.0 | 5.9 | 135.9% | |
Price / Book Value ratio | x | 1.3 | 0.6 | 236.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,042 | 880 | 118.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 237 | 41.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 4,355 | 56.8% | |
Other income | Rs m | 26 | 14 | 184.0% | |
Total revenues | Rs m | 2,499 | 4,369 | 57.2% | |
Gross profit | Rs m | 260 | 395 | 65.8% | |
Depreciation | Rs m | 26 | 77 | 33.2% | |
Interest | Rs m | 124 | 235 | 52.7% | |
Profit before tax | Rs m | 136 | 97 | 139.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 25 | 126.0% | |
Profit after tax | Rs m | 104 | 72 | 144.7% | |
Gross profit margin | % | 10.5 | 9.1 | 115.8% | |
Effective tax rate | % | 23.4 | 25.9 | 90.1% | |
Net profit margin | % | 4.2 | 1.7 | 254.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 2,420 | 71.4% | |
Current liabilities | Rs m | 1,404 | 1,510 | 93.0% | |
Net working cap to sales | % | 13.1 | 20.9 | 62.8% | |
Current ratio | x | 1.2 | 1.6 | 76.8% | |
Inventory Days | Days | 5 | 1 | 344.9% | |
Debtors Days | Days | 828 | 1,246 | 66.4% | |
Net fixed assets | Rs m | 732 | 947 | 77.3% | |
Share capital | Rs m | 228 | 129 | 176.3% | |
"Free" reserves | Rs m | 569 | 1,463 | 38.9% | |
Net worth | Rs m | 797 | 1,592 | 50.1% | |
Long term debt | Rs m | 219 | 196 | 112.0% | |
Total assets | Rs m | 2,460 | 3,366 | 73.1% | |
Interest coverage | x | 2.1 | 1.4 | 148.4% | |
Debt to equity ratio | x | 0.3 | 0.1 | 223.7% | |
Sales to assets ratio | x | 1.0 | 1.3 | 77.7% | |
Return on assets | % | 9.3 | 9.1 | 101.7% | |
Return on equity | % | 13.1 | 4.5 | 289.1% | |
Return on capital | % | 25.6 | 18.6 | 137.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 73 | 0.0% | |
Fx inflow | Rs m | 0 | 229 | 0.0% | |
Fx outflow | Rs m | 0 | 75 | 0.0% | |
Net fx | Rs m | 0 | 155 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 350 | 96.3% | |
From Investments | Rs m | -333 | -60 | 558.3% | |
From Financial Activity | Rs m | -5 | -325 | 1.4% | |
Net Cashflow | Rs m | -1 | -35 | 1.7% |
Indian Promoters | % | 70.0 | 51.9 | 134.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 1.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 48.1 | 62.4% | |
Shareholders | 1,704 | 17,916 | 9.5% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | CORDS CABLE |
---|---|---|
1-Day | 4.97% | -0.91% |
1-Month | 29.96% | 3.70% |
1-Year | 181.44% | 116.88% |
3-Year CAGR | 46.90% | 61.10% |
5-Year CAGR | 21.88% | 20.66% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the CORDS CABLE share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of CORDS CABLE the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of CORDS CABLE.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CORDS CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of CORDS CABLE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.