V MARC | DELTON CABLE | V MARC/ DELTON CABLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 97.5 | - | View Chart |
P/BV | x | 3.6 | 6.9 | 52.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V MARC DELTON CABLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
DELTON CABLE Mar-23 |
V MARC/ DELTON CABLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 88 | 71.0% | |
Low | Rs | 29 | 40 | 72.3% | |
Sales per share (Unadj.) | Rs | 108.5 | 315.0 | 34.4% | |
Earnings per share (Unadj.) | Rs | 4.6 | 0.7 | 685.2% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 2.1 | 267.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.0 | 65.6 | 53.3% | |
Shares outstanding (eoy) | m | 22.79 | 8.64 | 263.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.2 | 207.3% | |
Avg P/E ratio | x | 10.0 | 95.8 | 10.4% | |
P/CF ratio (eoy) | x | 8.0 | 30.1 | 26.7% | |
Price / Book Value ratio | x | 1.3 | 1.0 | 134.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,042 | 553 | 188.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 165 | 59.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 2,721 | 90.9% | |
Other income | Rs m | 26 | 13 | 192.0% | |
Total revenues | Rs m | 2,499 | 2,735 | 91.4% | |
Gross profit | Rs m | 260 | 183 | 142.1% | |
Depreciation | Rs m | 26 | 13 | 201.8% | |
Interest | Rs m | 124 | 117 | 105.7% | |
Profit before tax | Rs m | 136 | 67 | 204.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 61 | 52.4% | |
Profit after tax | Rs m | 104 | 6 | 1,807.3% | |
Gross profit margin | % | 10.5 | 6.7 | 156.4% | |
Effective tax rate | % | 23.4 | 91.3 | 25.6% | |
Net profit margin | % | 4.2 | 0.2 | 1,990.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 1,570 | 110.1% | |
Current liabilities | Rs m | 1,404 | 1,136 | 123.6% | |
Net working cap to sales | % | 13.1 | 15.9 | 82.3% | |
Current ratio | x | 1.2 | 1.4 | 89.1% | |
Inventory Days | Days | 5 | 3 | 179.2% | |
Debtors Days | Days | 828 | 690 | 119.9% | |
Net fixed assets | Rs m | 732 | 126 | 579.3% | |
Share capital | Rs m | 228 | 86 | 263.7% | |
"Free" reserves | Rs m | 569 | 481 | 118.4% | |
Net worth | Rs m | 797 | 567 | 140.5% | |
Long term debt | Rs m | 219 | 130 | 168.5% | |
Total assets | Rs m | 2,460 | 1,696 | 145.0% | |
Interest coverage | x | 2.1 | 1.6 | 134.0% | |
Debt to equity ratio | x | 0.3 | 0.2 | 119.9% | |
Sales to assets ratio | x | 1.0 | 1.6 | 62.7% | |
Return on assets | % | 9.3 | 7.3 | 128.0% | |
Return on equity | % | 13.1 | 1.0 | 1,287.2% | |
Return on capital | % | 25.6 | 26.3 | 97.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 1 | 0.0% | |
Net fx | Rs m | 0 | -1 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 21 | 1,630.6% | |
From Investments | Rs m | -333 | -12 | 2,768.0% | |
From Financial Activity | Rs m | -5 | -7 | 67.5% | |
Net Cashflow | Rs m | -1 | 2 | -33.9% |
Indian Promoters | % | 70.0 | 73.6 | 95.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 26.4 | 113.7% | |
Shareholders | 1,704 | 5,232 | 32.6% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | DELTON CABLE |
---|---|---|
1-Day | 4.97% | 4.99% |
1-Month | 29.96% | 18.70% |
1-Year | 181.44% | 506.46% |
3-Year CAGR | 46.90% | 142.88% |
5-Year CAGR | 21.88% | 91.73% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the DELTON CABLE share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of DELTON CABLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of DELTON CABLE.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DELTON CABLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of DELTON CABLE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.