V MARC | FINOLEX CABLES | V MARC/ FINOLEX CABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 31.4 | - | View Chart |
P/BV | x | 3.6 | 3.5 | 103.0% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
V MARC FINOLEX CABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
FINOLEX CABLES Mar-23 |
V MARC/ FINOLEX CABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 848 | 7.4% | |
Low | Rs | 29 | 344 | 8.4% | |
Sales per share (Unadj.) | Rs | 108.5 | 293.0 | 37.0% | |
Earnings per share (Unadj.) | Rs | 4.6 | 33.0 | 13.9% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 36.0 | 15.8% | |
Dividends per share (Unadj.) | Rs | 0 | 7.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 35.0 | 285.8 | 12.2% | |
Shares outstanding (eoy) | m | 22.79 | 152.94 | 14.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.0 | 20.7% | |
Avg P/E ratio | x | 10.0 | 18.1 | 55.2% | |
P/CF ratio (eoy) | x | 8.0 | 16.5 | 48.5% | |
Price / Book Value ratio | x | 1.3 | 2.1 | 62.7% | |
Dividend payout | % | 0 | 21.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,042 | 91,121 | 1.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 1,516 | 6.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 44,811 | 5.5% | |
Other income | Rs m | 26 | 1,182 | 2.2% | |
Total revenues | Rs m | 2,499 | 45,993 | 5.4% | |
Gross profit | Rs m | 260 | 5,789 | 4.5% | |
Depreciation | Rs m | 26 | 464 | 5.5% | |
Interest | Rs m | 124 | 12 | 998.9% | |
Profit before tax | Rs m | 136 | 6,495 | 2.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 1,452 | 2.2% | |
Profit after tax | Rs m | 104 | 5,043 | 2.1% | |
Gross profit margin | % | 10.5 | 12.9 | 81.4% | |
Effective tax rate | % | 23.4 | 22.4 | 104.5% | |
Net profit margin | % | 4.2 | 11.3 | 37.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 32,116 | 5.4% | |
Current liabilities | Rs m | 1,404 | 3,201 | 43.9% | |
Net working cap to sales | % | 13.1 | 64.5 | 20.3% | |
Current ratio | x | 1.2 | 10.0 | 12.3% | |
Inventory Days | Days | 5 | 217 | 2.2% | |
Debtors Days | Days | 828 | 2 | 46,657.6% | |
Net fixed assets | Rs m | 732 | 17,689 | 4.1% | |
Share capital | Rs m | 228 | 306 | 74.5% | |
"Free" reserves | Rs m | 569 | 43,398 | 1.3% | |
Net worth | Rs m | 797 | 43,704 | 1.8% | |
Long term debt | Rs m | 219 | 3 | 8,774.8% | |
Total assets | Rs m | 2,460 | 49,805 | 4.9% | |
Interest coverage | x | 2.1 | 524.8 | 0.4% | |
Debt to equity ratio | x | 0.3 | 0 | 481,215.6% | |
Sales to assets ratio | x | 1.0 | 0.9 | 111.7% | |
Return on assets | % | 9.3 | 10.2 | 91.4% | |
Return on equity | % | 13.1 | 11.5 | 113.6% | |
Return on capital | % | 25.6 | 14.9 | 171.9% | |
Exports to sales | % | 0 | 0.9 | 0.0% | |
Imports to sales | % | 0 | 4.9 | 0.0% | |
Exports (fob) | Rs m | NA | 399 | 0.0% | |
Imports (cif) | Rs m | NA | 2,200 | 0.0% | |
Fx inflow | Rs m | 0 | 399 | 0.0% | |
Fx outflow | Rs m | 0 | 2,200 | 0.0% | |
Net fx | Rs m | 0 | -1,801 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 3,563 | 9.5% | |
From Investments | Rs m | -333 | -2,246 | 14.8% | |
From Financial Activity | Rs m | -5 | -967 | 0.5% | |
Net Cashflow | Rs m | -1 | 350 | -0.2% |
Indian Promoters | % | 70.0 | 35.9 | 194.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 27.5 | - | |
FIIs | % | 0.0 | 11.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 64.1 | 46.9% | |
Shareholders | 1,704 | 128,440 | 1.3% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | Finolex Cables |
---|---|---|
1-Day | 4.97% | -0.58% |
1-Month | 29.96% | 3.72% |
1-Year | 181.44% | 14.22% |
3-Year CAGR | 46.90% | 40.89% |
5-Year CAGR | 21.88% | 17.42% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the Finolex Cables share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of Finolex Cables the stake stands at 35.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of Finolex Cables.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Finolex Cables paid Rs 7.0, and its dividend payout ratio stood at 21.2%.
You may visit here to review the dividend history of V MARC, and the dividend history of Finolex Cables.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.