V MARC | KEI INDUSTRIES | V MARC/ KEI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 63.9 | - | View Chart |
P/BV | x | 3.6 | 13.6 | 26.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
V MARC KEI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
KEI INDUSTRIES Mar-23 |
V MARC/ KEI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 1,744 | 3.6% | |
Low | Rs | 29 | 1,041 | 2.8% | |
Sales per share (Unadj.) | Rs | 108.5 | 766.4 | 14.2% | |
Earnings per share (Unadj.) | Rs | 4.6 | 52.9 | 8.7% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 59.3 | 9.6% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 35.0 | 286.3 | 12.2% | |
Shares outstanding (eoy) | m | 22.79 | 90.19 | 25.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.8 | 23.2% | |
Avg P/E ratio | x | 10.0 | 26.3 | 37.9% | |
P/CF ratio (eoy) | x | 8.0 | 23.5 | 34.1% | |
Price / Book Value ratio | x | 1.3 | 4.9 | 26.9% | |
Dividend payout | % | 0 | 5.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,042 | 125,559 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 1,948 | 5.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 69,123 | 3.6% | |
Other income | Rs m | 26 | 276 | 9.3% | |
Total revenues | Rs m | 2,499 | 69,400 | 3.6% | |
Gross profit | Rs m | 260 | 7,062 | 3.7% | |
Depreciation | Rs m | 26 | 571 | 4.5% | |
Interest | Rs m | 124 | 347 | 35.7% | |
Profit before tax | Rs m | 136 | 6,420 | 2.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 1,647 | 1.9% | |
Profit after tax | Rs m | 104 | 4,773 | 2.2% | |
Gross profit margin | % | 10.5 | 10.2 | 102.9% | |
Effective tax rate | % | 23.4 | 25.6 | 91.0% | |
Net profit margin | % | 4.2 | 6.9 | 61.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 31,613 | 5.5% | |
Current liabilities | Rs m | 1,404 | 11,176 | 12.6% | |
Net working cap to sales | % | 13.1 | 29.6 | 44.4% | |
Current ratio | x | 1.2 | 2.8 | 43.5% | |
Inventory Days | Days | 5 | 1 | 329.7% | |
Debtors Days | Days | 828 | 73 | 1,129.3% | |
Net fixed assets | Rs m | 732 | 6,088 | 12.0% | |
Share capital | Rs m | 228 | 180 | 126.3% | |
"Free" reserves | Rs m | 569 | 25,643 | 2.2% | |
Net worth | Rs m | 797 | 25,823 | 3.1% | |
Long term debt | Rs m | 219 | 0 | - | |
Total assets | Rs m | 2,460 | 37,702 | 6.5% | |
Interest coverage | x | 2.1 | 19.5 | 10.8% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.8 | 54.8% | |
Return on assets | % | 9.3 | 13.6 | 68.3% | |
Return on equity | % | 13.1 | 18.5 | 70.9% | |
Return on capital | % | 25.6 | 26.2 | 97.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3,818 | 0.0% | |
Fx inflow | Rs m | 0 | 6,394 | 0.0% | |
Fx outflow | Rs m | 0 | 3,818 | 0.0% | |
Net fx | Rs m | 0 | 2,576 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 5,139 | 6.6% | |
From Investments | Rs m | -333 | -1,371 | 24.3% | |
From Financial Activity | Rs m | -5 | -2,559 | 0.2% | |
Net Cashflow | Rs m | -1 | 1,209 | -0.0% |
Indian Promoters | % | 70.0 | 37.1 | 188.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 47.3 | - | |
FIIs | % | 0.0 | 31.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 62.9 | 47.7% | |
Shareholders | 1,704 | 129,055 | 1.3% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | KEI INDUSTRIES |
---|---|---|
1-Day | 4.97% | -0.48% |
1-Month | 29.96% | 12.29% |
1-Year | 181.44% | 105.77% |
3-Year CAGR | 46.90% | 96.87% |
5-Year CAGR | 21.88% | 56.63% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the KEI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of KEI INDUSTRIES the stake stands at 37.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of KEI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEI INDUSTRIES paid Rs 3.0, and its dividend payout ratio stood at 5.7%.
You may visit here to review the dividend history of V MARC, and the dividend history of KEI INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.