V MARC | MARCO CABLES & CONDUCTORS LTD. | V MARC/ MARCO CABLES & CONDUCTORS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 3.6 | 6.1 | 59.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V MARC MARCO CABLES & CONDUCTORS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
MARCO CABLES & CONDUCTORS LTD. Mar-23 |
V MARC/ MARCO CABLES & CONDUCTORS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | NA | - | |
Low | Rs | 29 | NA | - | |
Sales per share (Unadj.) | Rs | 108.5 | 176.3 | 61.5% | |
Earnings per share (Unadj.) | Rs | 4.6 | 8.7 | 52.6% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 10.2 | 55.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.0 | 48.5 | 72.1% | |
Shares outstanding (eoy) | m | 22.79 | 3.22 | 707.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | 10.0 | 0 | - | |
P/CF ratio (eoy) | x | 8.0 | 0 | - | |
Price / Book Value ratio | x | 1.3 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,042 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 8 | 1,201.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 568 | 435.6% | |
Other income | Rs m | 26 | 2 | 1,515.4% | |
Total revenues | Rs m | 2,499 | 569 | 438.8% | |
Gross profit | Rs m | 260 | 96 | 270.8% | |
Depreciation | Rs m | 26 | 5 | 530.4% | |
Interest | Rs m | 124 | 55 | 224.1% | |
Profit before tax | Rs m | 136 | 38 | 362.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 10 | 332.8% | |
Profit after tax | Rs m | 104 | 28 | 372.1% | |
Gross profit margin | % | 10.5 | 16.9 | 62.2% | |
Effective tax rate | % | 23.4 | 25.4 | 91.9% | |
Net profit margin | % | 4.2 | 4.9 | 85.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 650 | 265.7% | |
Current liabilities | Rs m | 1,404 | 427 | 329.0% | |
Net working cap to sales | % | 13.1 | 39.4 | 33.3% | |
Current ratio | x | 1.2 | 1.5 | 80.8% | |
Inventory Days | Days | 5 | 0 | - | |
Debtors Days | Days | 828 | 1,833 | 45.1% | |
Net fixed assets | Rs m | 732 | 49 | 1,495.2% | |
Share capital | Rs m | 228 | 32 | 707.6% | |
"Free" reserves | Rs m | 569 | 124 | 459.3% | |
Net worth | Rs m | 797 | 156 | 510.6% | |
Long term debt | Rs m | 219 | 105 | 209.1% | |
Total assets | Rs m | 2,460 | 699 | 351.7% | |
Interest coverage | x | 2.1 | 1.7 | 124.9% | |
Debt to equity ratio | x | 0.3 | 0.7 | 40.9% | |
Sales to assets ratio | x | 1.0 | 0.8 | 123.8% | |
Return on assets | % | 9.3 | 11.9 | 77.9% | |
Return on equity | % | 13.1 | 18.0 | 72.9% | |
Return on capital | % | 25.6 | 35.6 | 71.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 4 | 9,183.9% | |
From Investments | Rs m | -333 | 5 | -6,247.5% | |
From Financial Activity | Rs m | -5 | -10 | 45.9% | |
Net Cashflow | Rs m | -1 | -1 | 52.7% |
Indian Promoters | % | 70.0 | 72.2 | 96.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 27.8 | 108.0% | |
Shareholders | 1,704 | 1,028 | 165.8% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | MARCO CABLES & CONDUCTORS LTD. |
---|---|---|
1-Day | 4.97% | -0.49% |
1-Month | 29.96% | 24.39% |
1-Year | 181.44% | -11.99% |
3-Year CAGR | 46.90% | -4.17% |
5-Year CAGR | 21.88% | -2.52% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the MARCO CABLES & CONDUCTORS LTD. share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of MARCO CABLES & CONDUCTORS LTD. the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of MARCO CABLES & CONDUCTORS LTD..
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MARCO CABLES & CONDUCTORS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of MARCO CABLES & CONDUCTORS LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.