V MARC | RR KABEL LTD. | V MARC/ RR KABEL LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | - | - | View Chart |
P/BV | x | 3.6 | 13.4 | 27.1% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
V MARC RR KABEL LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
RR KABEL LTD. Mar-23 |
V MARC/ RR KABEL LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | NA | - | |
Low | Rs | 29 | NA | - | |
Sales per share (Unadj.) | Rs | 108.5 | 585.1 | 18.5% | |
Earnings per share (Unadj.) | Rs | 4.6 | 19.8 | 23.1% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 26.1 | 21.9% | |
Dividends per share (Unadj.) | Rs | 0 | 9.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.0 | 148.2 | 23.6% | |
Shares outstanding (eoy) | m | 22.79 | 95.70 | 23.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0 | - | |
Avg P/E ratio | x | 10.0 | 0 | - | |
P/CF ratio (eoy) | x | 8.0 | 0 | - | |
Price / Book Value ratio | x | 1.3 | 0 | - | |
Dividend payout | % | 0 | 45.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,042 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 2,546 | 3.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 55,992 | 4.4% | |
Other income | Rs m | 26 | 344 | 7.4% | |
Total revenues | Rs m | 2,499 | 56,336 | 4.4% | |
Gross profit | Rs m | 260 | 3,240 | 8.0% | |
Depreciation | Rs m | 26 | 596 | 4.3% | |
Interest | Rs m | 124 | 428 | 28.9% | |
Profit before tax | Rs m | 136 | 2,560 | 5.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 661 | 4.8% | |
Profit after tax | Rs m | 104 | 1,899 | 5.5% | |
Gross profit margin | % | 10.5 | 5.8 | 181.7% | |
Effective tax rate | % | 23.4 | 25.8 | 90.4% | |
Net profit margin | % | 4.2 | 3.4 | 124.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 19,461 | 8.9% | |
Current liabilities | Rs m | 1,404 | 10,996 | 12.8% | |
Net working cap to sales | % | 13.1 | 15.1 | 86.8% | |
Current ratio | x | 1.2 | 1.8 | 69.6% | |
Inventory Days | Days | 5 | 27 | 17.5% | |
Debtors Days | Days | 828 | 386 | 214.5% | |
Net fixed assets | Rs m | 732 | 6,875 | 10.6% | |
Share capital | Rs m | 228 | 4,630 | 4.9% | |
"Free" reserves | Rs m | 569 | 9,554 | 6.0% | |
Net worth | Rs m | 797 | 14,184 | 5.6% | |
Long term debt | Rs m | 219 | 269 | 81.7% | |
Total assets | Rs m | 2,460 | 26,336 | 9.3% | |
Interest coverage | x | 2.1 | 7.0 | 30.1% | |
Debt to equity ratio | x | 0.3 | 0 | 1,453.7% | |
Sales to assets ratio | x | 1.0 | 2.1 | 47.3% | |
Return on assets | % | 9.3 | 8.8 | 105.1% | |
Return on equity | % | 13.1 | 13.4 | 97.9% | |
Return on capital | % | 25.6 | 20.7 | 123.8% | |
Exports to sales | % | 0 | 19.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 10,678 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 10,678 | 0.0% | |
Fx outflow | Rs m | 0 | 12,857 | 0.0% | |
Net fx | Rs m | 0 | -2,178 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 4,537 | 7.4% | |
From Investments | Rs m | -333 | -3,335 | 10.0% | |
From Financial Activity | Rs m | -5 | -1,015 | 0.5% | |
Net Cashflow | Rs m | -1 | 187 | -0.3% |
Indian Promoters | % | 70.0 | 62.8 | 111.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.5 | - | |
FIIs | % | 0.0 | 4.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 37.2 | 80.7% | |
Shareholders | 1,704 | 145,858 | 1.2% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES STERLITE TECH FINOLEX CABLES UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | RR KABEL LTD. |
---|---|---|
1-Day | 4.97% | 1.69% |
1-Month | 29.96% | 10.69% |
1-Year | 181.44% | 40.55% |
3-Year CAGR | 46.90% | 12.01% |
5-Year CAGR | 21.88% | 7.04% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the RR KABEL LTD. share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of RR KABEL LTD. the stake stands at 62.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of RR KABEL LTD..
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RR KABEL LTD. paid Rs 9.0, and its dividend payout ratio stood at 45.4%.
You may visit here to review the dividend history of V MARC, and the dividend history of RR KABEL LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.