V MARC | SHILPI CABLE TECH | V MARC/ SHILPI CABLE TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -0.0 | - | View Chart |
P/BV | x | 4.0 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
V MARC SHILPI CABLE TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
SHILPI CABLE TECH Mar-17 |
V MARC/ SHILPI CABLE TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 248 | 25.2% | |
Low | Rs | 29 | 52 | 56.1% | |
Sales per share (Unadj.) | Rs | 108.5 | 342.1 | 31.7% | |
Earnings per share (Unadj.) | Rs | 4.6 | -75.5 | -6.1% | |
Cash flow per share (Unadj.) | Rs | 5.7 | -74.4 | -7.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.0 | -12.6 | -278.0% | |
Shares outstanding (eoy) | m | 22.79 | 110.63 | 20.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.4 | 96.3% | |
Avg P/E ratio | x | 10.0 | -2.0 | -503.2% | |
P/CF ratio (eoy) | x | 8.0 | -2.0 | -398.8% | |
Price / Book Value ratio | x | 1.3 | -11.9 | -11.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,042 | 16,559 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 391 | 25.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 37,846 | 6.5% | |
Other income | Rs m | 26 | 66 | 38.8% | |
Total revenues | Rs m | 2,499 | 37,912 | 6.6% | |
Gross profit | Rs m | 260 | -7,184 | -3.6% | |
Depreciation | Rs m | 26 | 115 | 22.2% | |
Interest | Rs m | 124 | 1,101 | 11.3% | |
Profit before tax | Rs m | 136 | -8,334 | -1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 14 | 219.9% | |
Profit after tax | Rs m | 104 | -8,349 | -1.3% | |
Gross profit margin | % | 10.5 | -19.0 | -55.4% | |
Effective tax rate | % | 23.4 | -0.2 | -13,449.4% | |
Net profit margin | % | 4.2 | -22.1 | -19.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 26,127 | 6.6% | |
Current liabilities | Rs m | 1,404 | 27,508 | 5.1% | |
Net working cap to sales | % | 13.1 | -3.7 | -359.4% | |
Current ratio | x | 1.2 | 0.9 | 129.6% | |
Inventory Days | Days | 5 | 15 | 31.8% | |
Debtors Days | Days | 828 | 1,781 | 46.5% | |
Net fixed assets | Rs m | 732 | 2,928 | 25.0% | |
Share capital | Rs m | 228 | 1,106 | 20.6% | |
"Free" reserves | Rs m | 569 | -2,498 | -22.8% | |
Net worth | Rs m | 797 | -1,392 | -57.3% | |
Long term debt | Rs m | 219 | 2,648 | 8.3% | |
Total assets | Rs m | 2,460 | 29,055 | 8.5% | |
Interest coverage | x | 2.1 | -6.6 | -32.0% | |
Debt to equity ratio | x | 0.3 | -1.9 | -14.5% | |
Sales to assets ratio | x | 1.0 | 1.3 | 77.2% | |
Return on assets | % | 9.3 | -24.9 | -37.2% | |
Return on equity | % | 13.1 | 599.9 | 2.2% | |
Return on capital | % | 25.6 | -575.9 | -4.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 22.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 8,454 | 0.0% | |
Fx inflow | Rs m | 0 | 485 | 0.0% | |
Fx outflow | Rs m | 0 | 8,562 | 0.0% | |
Net fx | Rs m | 0 | -8,077 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | -1,337 | -25.2% | |
From Investments | Rs m | -333 | -235 | 141.4% | |
From Financial Activity | Rs m | -5 | 1,404 | -0.3% | |
Net Cashflow | Rs m | -1 | -404 | 0.1% |
Indian Promoters | % | 70.0 | 30.4 | 230.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.1 | - | |
FIIs | % | 0.0 | 6.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 69.7 | 43.1% | |
Shareholders | 1,704 | 27,872 | 6.1% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | SHILPI CABLE TECH |
---|---|---|
1-Day | 4.96% | -4.35% |
1-Month | 59.21% | -30.38% |
1-Year | 217.88% | -85.64% |
3-Year CAGR | 50.12% | -77.07% |
5-Year CAGR | 24.26% | -38.74% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the SHILPI CABLE TECH share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of SHILPI CABLE TECH the stake stands at 30.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of SHILPI CABLE TECH.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHILPI CABLE TECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of V MARC, and the dividend history of SHILPI CABLE TECH.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.