V MARC | UNIVERSAL CABLES | V MARC/ UNIVERSAL CABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 86.4 | - | View Chart |
P/BV | x | 3.6 | 1.3 | 269.4% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
V MARC UNIVERSAL CABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
V MARC Mar-23 |
UNIVERSAL CABLES Mar-23 |
V MARC/ UNIVERSAL CABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 63 | 388 | 16.1% | |
Low | Rs | 29 | 123 | 23.6% | |
Sales per share (Unadj.) | Rs | 108.5 | 634.6 | 17.1% | |
Earnings per share (Unadj.) | Rs | 4.6 | 34.0 | 13.5% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 40.5 | 14.1% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 35.0 | 431.3 | 8.1% | |
Shares outstanding (eoy) | m | 22.79 | 34.70 | 65.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.4 | 104.7% | |
Avg P/E ratio | x | 10.0 | 7.5 | 133.1% | |
P/CF ratio (eoy) | x | 8.0 | 6.3 | 127.3% | |
Price / Book Value ratio | x | 1.3 | 0.6 | 220.9% | |
Dividend payout | % | 0 | 8.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,042 | 8,862 | 11.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 98 | 874 | 11.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,473 | 22,020 | 11.2% | |
Other income | Rs m | 26 | 176 | 14.5% | |
Total revenues | Rs m | 2,499 | 22,196 | 11.3% | |
Gross profit | Rs m | 260 | 2,538 | 10.2% | |
Depreciation | Rs m | 26 | 225 | 11.4% | |
Interest | Rs m | 124 | 974 | 12.7% | |
Profit before tax | Rs m | 136 | 1,515 | 9.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 334 | 9.5% | |
Profit after tax | Rs m | 104 | 1,182 | 8.8% | |
Gross profit margin | % | 10.5 | 11.5 | 91.2% | |
Effective tax rate | % | 23.4 | 22.0 | 106.1% | |
Net profit margin | % | 4.2 | 5.4 | 78.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,728 | 12,649 | 13.7% | |
Current liabilities | Rs m | 1,404 | 7,819 | 18.0% | |
Net working cap to sales | % | 13.1 | 21.9 | 59.8% | |
Current ratio | x | 1.2 | 1.6 | 76.1% | |
Inventory Days | Days | 5 | 228 | 2.1% | |
Debtors Days | Days | 828 | 1,475 | 56.1% | |
Net fixed assets | Rs m | 732 | 15,454 | 4.7% | |
Share capital | Rs m | 228 | 347 | 65.7% | |
"Free" reserves | Rs m | 569 | 14,619 | 3.9% | |
Net worth | Rs m | 797 | 14,966 | 5.3% | |
Long term debt | Rs m | 219 | 2,398 | 9.1% | |
Total assets | Rs m | 2,460 | 28,103 | 8.8% | |
Interest coverage | x | 2.1 | 2.6 | 82.2% | |
Debt to equity ratio | x | 0.3 | 0.2 | 171.8% | |
Sales to assets ratio | x | 1.0 | 0.8 | 128.3% | |
Return on assets | % | 9.3 | 7.7 | 121.0% | |
Return on equity | % | 13.1 | 7.9 | 166.0% | |
Return on capital | % | 25.6 | 14.3 | 178.6% | |
Exports to sales | % | 0 | 5.2 | 0.0% | |
Imports to sales | % | 0 | 12.7 | 0.0% | |
Exports (fob) | Rs m | NA | 1,153 | 0.0% | |
Imports (cif) | Rs m | NA | 2,798 | 0.0% | |
Fx inflow | Rs m | 0 | 1,153 | 0.0% | |
Fx outflow | Rs m | 0 | 2,798 | 0.0% | |
Net fx | Rs m | 0 | -1,645 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 337 | 1,430 | 23.6% | |
From Investments | Rs m | -333 | -152 | 218.5% | |
From Financial Activity | Rs m | -5 | -1,273 | 0.4% | |
Net Cashflow | Rs m | -1 | 5 | -12.9% |
Indian Promoters | % | 70.0 | 61.9 | 113.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.5 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 38.1 | 78.8% | |
Shareholders | 1,704 | 14,939 | 11.4% | ||
Pledged promoter(s) holding | % | 42.9 | 0.0 | - |
Compare V MARC With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | V MARC | UNIVERSAL CABLES |
---|---|---|
1-Day | 4.97% | -0.91% |
1-Month | 29.96% | 30.35% |
1-Year | 181.44% | 54.64% |
3-Year CAGR | 46.90% | 62.30% |
5-Year CAGR | 21.88% | 22.48% |
* Compound Annual Growth Rate
Here are more details on the V MARC share price and the UNIVERSAL CABLES share price.
Moving on to shareholding structures...
The promoters of V MARC hold a 70.0% stake in the company. In case of UNIVERSAL CABLES the stake stands at 61.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of V MARC and the shareholding pattern of UNIVERSAL CABLES.
Finally, a word on dividends...
In the most recent financial year, V MARC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UNIVERSAL CABLES paid Rs 3.0, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of V MARC, and the dividend history of UNIVERSAL CABLES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.