Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VIRAT CRANE vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VIRAT CRANE BRITANNIA VIRAT CRANE/
BRITANNIA
 
P/E (TTM) x 20.8 53.7 38.8% View Chart
P/BV x 2.5 32.7 7.7% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 VIRAT CRANE   BRITANNIA
EQUITY SHARE DATA
    VIRAT CRANE
Mar-23
BRITANNIA
Mar-23
VIRAT CRANE/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs444,680 0.9%   
Low Rs243,150 0.8%   
Sales per share (Unadj.) Rs60.3676.7 8.9%  
Earnings per share (Unadj.) Rs-2.096.2 -2.1%  
Cash flow per share (Unadj.) Rs-1.8105.5 -1.7%  
Dividends per share (Unadj.) Rs072.00 0.0%  
Avg Dividend yield %01.8 0.0%  
Book value per share (Unadj.) Rs26.4146.7 18.0%  
Shares outstanding (eoy) m20.42240.87 8.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.65.8 9.8%   
Avg P/E ratio x-17.140.7 -42.1%  
P/CF ratio (eoy) x-18.637.1 -50.2%  
Price / Book Value ratio x1.326.7 4.9%  
Dividend payout %074.9 -0.0%   
Avg Mkt Cap Rs m698942,999 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m206,584 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,231163,006 0.8%  
Other income Rs m32,159 0.1%   
Total revenues Rs m1,234165,164 0.7%   
Gross profit Rs m-1232,119 -0.0%  
Depreciation Rs m32,259 0.1%   
Interest Rs m61,691 0.3%   
Profit before tax Rs m-1830,328 -0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m227,165 0.3%   
Profit after tax Rs m-4123,163 -0.2%  
Gross profit margin %-1.019.7 -5.0%  
Effective tax rate %-121.023.6 -512.2%   
Net profit margin %-3.314.2 -23.3%  
BALANCE SHEET DATA
Current assets Rs m30047,462 0.6%   
Current liabilities Rs m18741,344 0.5%   
Net working cap to sales %9.23.8 244.9%  
Current ratio x1.61.1 139.9%  
Inventory Days Days2580 31.2%  
Debtors Days Days2531 34,321.1%  
Net fixed assets Rs m44845,492 1.0%   
Share capital Rs m204241 84.8%   
"Free" reserves Rs m33535,102 1.0%   
Net worth Rs m54035,343 1.5%   
Long term debt Rs m2015,518 0.1%   
Total assets Rs m74892,955 0.8%  
Interest coverage x-2.218.9 -11.8%   
Debt to equity ratio x00.4 8.2%  
Sales to assets ratio x1.61.8 93.9%   
Return on assets %-4.726.7 -17.5%  
Return on equity %-7.665.5 -11.5%  
Return on capital %-2.363.0 -3.6%  
Exports to sales %02.0 0.0%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs mNA3,209 0.0%   
Imports (cif) Rs mNA7,897 0.0%   
Fx inflow Rs m03,209 0.0%   
Fx outflow Rs m07,897 0.0%   
Net fx Rs m0-4,688 -0.0%   
CASH FLOW
From Operations Rs m7625,262 0.3%  
From Investments Rs m-106-15,171 0.7%  
From Financial Activity Rs m26-10,284 -0.3%  
Net Cashflow Rs m-3-92 3.4%  

Share Holding

Indian Promoters % 74.5 0.0 745,100.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.0 33.9 -  
FIIs % 0.0 18.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.5 49.5 51.5%  
Shareholders   5,088 263,623 1.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VIRAT CRANE With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on VIRAT CRANE vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VIRAT CRANE vs Britannia Share Price Performance

Period VIRAT CRANE Britannia
1-Day 1.53% -0.67%
1-Month 32.66% -3.30%
1-Year 121.67% 8.93%
3-Year CAGR 48.15% 10.67%
5-Year CAGR 15.43% 10.09%

* Compound Annual Growth Rate

Here are more details on the VIRAT CRANE share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of VIRAT CRANE hold a 74.5% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIRAT CRANE and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, VIRAT CRANE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of VIRAT CRANE, and the dividend history of Britannia.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.