SHANTAI INDUSTRIES | CHEVIOT CO. | SHANTAI INDUSTRIES/ CHEVIOT CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -29.8 | 11.7 | - | View Chart |
P/BV | x | 0.7 | 1.4 | 52.5% | View Chart |
Dividend Yield | % | 0.0 | 2.0 | - |
SHANTAI INDUSTRIES CHEVIOT CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHANTAI INDUSTRIES Mar-23 |
CHEVIOT CO. Mar-23 |
SHANTAI INDUSTRIES/ CHEVIOT CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 1,485 | 3.9% | |
Low | Rs | 19 | 966 | 2.0% | |
Sales per share (Unadj.) | Rs | 4.0 | 936.2 | 0.4% | |
Earnings per share (Unadj.) | Rs | -0.6 | 90.5 | -0.7% | |
Cash flow per share (Unadj.) | Rs | -0.6 | 97.8 | -0.6% | |
Dividends per share (Unadj.) | Rs | 0 | 27.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.5 | 951.5 | 5.2% | |
Shares outstanding (eoy) | m | 1.50 | 6.02 | 24.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.6 | 1.3 | 733.9% | |
Avg P/E ratio | x | -60.2 | 13.5 | -444.6% | |
P/CF ratio (eoy) | x | -61.2 | 12.5 | -488.1% | |
Price / Book Value ratio | x | 0.8 | 1.3 | 60.3% | |
Dividend payout | % | 0 | 29.8 | -0.0% | |
Avg Mkt Cap | Rs m | 58 | 7,374 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 777 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6 | 5,636 | 0.1% | |
Other income | Rs m | 0 | 118 | 0.2% | |
Total revenues | Rs m | 6 | 5,754 | 0.1% | |
Gross profit | Rs m | -1 | 644 | -0.2% | |
Depreciation | Rs m | 0 | 44 | 0.0% | |
Interest | Rs m | 0 | 3 | 3.8% | |
Profit before tax | Rs m | -1 | 715 | -0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 170 | 0.0% | |
Profit after tax | Rs m | -1 | 545 | -0.2% | |
Gross profit margin | % | -17.3 | 11.4 | -151.7% | |
Effective tax rate | % | 0 | 23.8 | -0.0% | |
Net profit margin | % | -16.0 | 9.7 | -165.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 77 | 2,232 | 3.5% | |
Current liabilities | Rs m | 2 | 369 | 0.6% | |
Net working cap to sales | % | 1,251.6 | 33.1 | 3,786.2% | |
Current ratio | x | 33.4 | 6.1 | 551.3% | |
Inventory Days | Days | 0 | 168 | 0.0% | |
Debtors Days | Days | 4,806 | 219 | 2,192.7% | |
Net fixed assets | Rs m | 0 | 3,988 | 0.0% | |
Share capital | Rs m | 15 | 60 | 24.9% | |
"Free" reserves | Rs m | 59 | 5,668 | 1.0% | |
Net worth | Rs m | 74 | 5,728 | 1.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 78 | 6,219 | 1.2% | |
Interest coverage | x | -6.4 | 211.2 | -3.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.9 | 8.5% | |
Return on assets | % | -1.1 | 8.8 | -12.1% | |
Return on equity | % | -1.3 | 9.5 | -13.6% | |
Return on capital | % | -1.1 | 12.5 | -8.9% | |
Exports to sales | % | 0 | 36.0 | 0.0% | |
Imports to sales | % | 0 | 10.1 | 0.0% | |
Exports (fob) | Rs m | NA | 2,031 | 0.0% | |
Imports (cif) | Rs m | NA | 570 | 0.0% | |
Fx inflow | Rs m | 0 | 2,031 | 0.0% | |
Fx outflow | Rs m | 0 | 570 | 0.0% | |
Net fx | Rs m | 0 | 1,460 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2 | 550 | -0.4% | |
From Investments | Rs m | NA | -222 | -0.0% | |
From Financial Activity | Rs m | NA | -383 | -0.0% | |
Net Cashflow | Rs m | -2 | -56 | 3.9% |
Indian Promoters | % | 74.4 | 74.8 | 99.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 25.2 | 101.7% | |
Shareholders | 608 | 14,968 | 4.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHANTAI INDUSTRIES With: MONTE CARLO KPR MILL S.P. APPARELS PDS MULTI. WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WHEEL & AXLES TEXT | CHEVIOT CO. |
---|---|---|
1-Day | -3.54% | -0.67% |
1-Month | -9.77% | 4.31% |
1-Year | 43.71% | 17.20% |
3-Year CAGR | 3.47% | 21.65% |
5-Year CAGR | -4.58% | 15.39% |
* Compound Annual Growth Rate
Here are more details on the WHEEL & AXLES TEXT share price and the CHEVIOT CO. share price.
Moving on to shareholding structures...
The promoters of WHEEL & AXLES TEXT hold a 74.4% stake in the company. In case of CHEVIOT CO. the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WHEEL & AXLES TEXT and the shareholding pattern of CHEVIOT CO..
Finally, a word on dividends...
In the most recent financial year, WHEEL & AXLES TEXT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CHEVIOT CO. paid Rs 27.0, and its dividend payout ratio stood at 29.8%.
You may visit here to review the dividend history of WHEEL & AXLES TEXT, and the dividend history of CHEVIOT CO..
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.