SHANTAI INDUSTRIES | KPR MILL | SHANTAI INDUSTRIES/ KPR MILL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -29.8 | 36.9 | - | View Chart |
P/BV | x | 0.7 | 8.0 | 9.1% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
SHANTAI INDUSTRIES KPR MILL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHANTAI INDUSTRIES Mar-23 |
KPR MILL Mar-23 |
SHANTAI INDUSTRIES/ KPR MILL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 704 | 8.2% | |
Low | Rs | 19 | 480 | 4.0% | |
Sales per share (Unadj.) | Rs | 4.0 | 181.0 | 2.2% | |
Earnings per share (Unadj.) | Rs | -0.6 | 23.8 | -2.7% | |
Cash flow per share (Unadj.) | Rs | -0.6 | 28.9 | -2.2% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 49.5 | 108.4 | 45.6% | |
Shares outstanding (eoy) | m | 1.50 | 341.81 | 0.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.6 | 3.3 | 293.6% | |
Avg P/E ratio | x | -60.2 | 24.8 | -242.3% | |
P/CF ratio (eoy) | x | -61.2 | 20.5 | -298.6% | |
Price / Book Value ratio | x | 0.8 | 5.5 | 14.2% | |
Dividend payout | % | 0 | 16.8 | -0.0% | |
Avg Mkt Cap | Rs m | 58 | 202,277 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 5,486 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6 | 61,859 | 0.0% | |
Other income | Rs m | 0 | 623 | 0.0% | |
Total revenues | Rs m | 6 | 62,482 | 0.0% | |
Gross profit | Rs m | -1 | 12,744 | -0.0% | |
Depreciation | Rs m | 0 | 1,737 | 0.0% | |
Interest | Rs m | 0 | 789 | 0.0% | |
Profit before tax | Rs m | -1 | 10,842 | -0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 2,701 | 0.0% | |
Profit after tax | Rs m | -1 | 8,141 | -0.0% | |
Gross profit margin | % | -17.3 | 20.6 | -84.1% | |
Effective tax rate | % | 0 | 24.9 | -0.0% | |
Net profit margin | % | -16.0 | 13.2 | -121.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 77 | 29,781 | 0.3% | |
Current liabilities | Rs m | 2 | 13,252 | 0.0% | |
Net working cap to sales | % | 1,251.6 | 26.7 | 4,683.8% | |
Current ratio | x | 33.4 | 2.2 | 1,484.7% | |
Inventory Days | Days | 0 | 21 | 0.0% | |
Debtors Days | Days | 4,806 | 369 | 1,302.4% | |
Net fixed assets | Rs m | 0 | 26,195 | 0.0% | |
Share capital | Rs m | 15 | 342 | 4.4% | |
"Free" reserves | Rs m | 59 | 36,725 | 0.2% | |
Net worth | Rs m | 74 | 37,067 | 0.2% | |
Long term debt | Rs m | 0 | 4,485 | 0.0% | |
Total assets | Rs m | 78 | 55,976 | 0.1% | |
Interest coverage | x | -6.4 | 14.7 | -43.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.1 | 7.0% | |
Return on assets | % | -1.1 | 16.0 | -6.7% | |
Return on equity | % | -1.3 | 22.0 | -5.9% | |
Return on capital | % | -1.1 | 28.0 | -4.0% | |
Exports to sales | % | 0 | 27.7 | 0.0% | |
Imports to sales | % | 0 | 8.7 | 0.0% | |
Exports (fob) | Rs m | NA | 17,150 | 0.0% | |
Imports (cif) | Rs m | NA | 5,369 | 0.0% | |
Fx inflow | Rs m | 0 | 17,150 | 0.0% | |
Fx outflow | Rs m | 0 | 5,369 | 0.0% | |
Net fx | Rs m | 0 | 11,781 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2 | 2,987 | -0.1% | |
From Investments | Rs m | NA | -1,051 | -0.0% | |
From Financial Activity | Rs m | NA | -2,063 | -0.0% | |
Net Cashflow | Rs m | -2 | -127 | 1.7% |
Indian Promoters | % | 74.4 | 73.8 | 100.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.4 | - | |
FIIs | % | 0.0 | 4.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 26.2 | 97.6% | |
Shareholders | 608 | 105,566 | 0.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHANTAI INDUSTRIES With: MONTE CARLO PDS MULTI. S.P. APPARELS WELSPUN LIVING GOKALDAS EXPORTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WHEEL & AXLES TEXT | KPR MILL |
---|---|---|
1-Day | -3.54% | -0.40% |
1-Month | -9.77% | 4.77% |
1-Year | 43.71% | 46.51% |
3-Year CAGR | 3.47% | 50.47% |
5-Year CAGR | -4.58% | 46.30% |
* Compound Annual Growth Rate
Here are more details on the WHEEL & AXLES TEXT share price and the KPR MILL share price.
Moving on to shareholding structures...
The promoters of WHEEL & AXLES TEXT hold a 74.4% stake in the company. In case of KPR MILL the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WHEEL & AXLES TEXT and the shareholding pattern of KPR MILL.
Finally, a word on dividends...
In the most recent financial year, WHEEL & AXLES TEXT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KPR MILL paid Rs 4.0, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of WHEEL & AXLES TEXT, and the dividend history of KPR MILL.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.