W.H.BRADY | ASHOK-ALCO | W.H.BRADY/ ASHOK-ALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 41.2 | 35.1% | View Chart |
P/BV | x | 2.8 | 1.2 | 243.5% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
W.H.BRADY ASHOK-ALCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
ASHOK-ALCO Mar-23 |
W.H.BRADY/ ASHOK-ALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 105 | 331.4% | |
Low | Rs | 171 | 62 | 275.8% | |
Sales per share (Unadj.) | Rs | 291.7 | 60.3 | 484.1% | |
Earnings per share (Unadj.) | Rs | 26.8 | 4.9 | 547.7% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 6.7 | 473.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 198.4 | 94.2 | 210.6% | |
Shares outstanding (eoy) | m | 2.55 | 4.60 | 55.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.4 | 64.2% | |
Avg P/E ratio | x | 9.7 | 17.0 | 56.7% | |
P/CF ratio (eoy) | x | 8.1 | 12.4 | 65.7% | |
Price / Book Value ratio | x | 1.3 | 0.9 | 147.5% | |
Dividend payout | % | 0 | 20.4 | 0.0% | |
Avg Mkt Cap | Rs m | 662 | 384 | 172.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 67 | 142.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 277 | 268.4% | |
Other income | Rs m | 17 | 44 | 38.7% | |
Total revenues | Rs m | 761 | 321 | 237.0% | |
Gross profit | Rs m | 94 | -5 | -1,738.9% | |
Depreciation | Rs m | 13 | 8 | 151.7% | |
Interest | Rs m | 8 | 2 | 503.1% | |
Profit before tax | Rs m | 90 | 28 | 317.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 6 | 371.7% | |
Profit after tax | Rs m | 68 | 23 | 303.6% | |
Gross profit margin | % | 12.7 | -2.0 | -648.1% | |
Effective tax rate | % | 24.2 | 20.7 | 117.0% | |
Net profit margin | % | 9.2 | 8.1 | 113.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 405 | 111.4% | |
Current liabilities | Rs m | 205 | 128 | 159.8% | |
Net working cap to sales | % | 33.1 | 99.9 | 33.1% | |
Current ratio | x | 2.2 | 3.2 | 69.7% | |
Inventory Days | Days | 157 | 22 | 712.8% | |
Debtors Days | Days | 760 | 2,570 | 29.6% | |
Net fixed assets | Rs m | 363 | 138 | 263.1% | |
Share capital | Rs m | 26 | 46 | 55.4% | |
"Free" reserves | Rs m | 480 | 387 | 124.1% | |
Net worth | Rs m | 506 | 433 | 116.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 814 | 543 | 149.9% | |
Interest coverage | x | 12.0 | 18.4 | 65.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.5 | 179.0% | |
Return on assets | % | 9.4 | 4.4 | 211.5% | |
Return on equity | % | 13.5 | 5.2 | 260.0% | |
Return on capital | % | 19.5 | 6.9 | 280.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 61 | 11.7% | |
Net fx | Rs m | -6 | -61 | 9.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | 3 | 3,326.4% | |
From Investments | Rs m | -69 | 59 | -118.2% | |
From Financial Activity | Rs m | -62 | -16 | 388.0% | |
Net Cashflow | Rs m | -19 | 46 | -41.8% |
Indian Promoters | % | 73.8 | 54.8 | 134.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 2.5 | 5.7% | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 45.2 | 58.0% | |
Shareholders | 1,398 | 4,199 | 33.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | ASHOK-ALCO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.80% | 2.29% | -0.21% |
1-Month | 16.88% | -6.76% | 6.21% |
1-Year | 121.74% | 15.76% | 76.06% |
3-Year CAGR | 65.99% | 6.12% | 46.43% |
5-Year CAGR | 38.35% | 16.20% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the ASHOK-ALCO share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of ASHOK-ALCO the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of ASHOK-ALCO.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ASHOK-ALCO paid Rs 1.0, and its dividend payout ratio stood at 20.4%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of ASHOK-ALCO.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.