W.H.BRADY | ADD-SHOP PROMOTIONS | W.H.BRADY/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.6 | 4.1 | 359.1% | View Chart |
P/BV | x | 3.3 | 0.5 | 677.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
W.H.BRADY ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
W.H.BRADY/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 106 | 329.8% | |
Low | Rs | 171 | 34 | 505.2% | |
Sales per share (Unadj.) | Rs | 291.7 | 70.6 | 413.1% | |
Earnings per share (Unadj.) | Rs | 26.8 | 6.8 | 396.4% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 7.0 | 457.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 198.4 | 37.8 | 525.4% | |
Shares outstanding (eoy) | m | 2.55 | 28.31 | 9.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.0 | 90.1% | |
Avg P/E ratio | x | 9.7 | 10.3 | 93.9% | |
P/CF ratio (eoy) | x | 8.1 | 10.0 | 81.4% | |
Price / Book Value ratio | x | 1.3 | 1.8 | 70.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 662 | 1,973 | 33.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 9 | 1,022.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 1,999 | 37.2% | |
Other income | Rs m | 17 | 0 | - | |
Total revenues | Rs m | 761 | 1,999 | 38.1% | |
Gross profit | Rs m | 94 | 290 | 32.5% | |
Depreciation | Rs m | 13 | 5 | 235.6% | |
Interest | Rs m | 8 | 10 | 82.2% | |
Profit before tax | Rs m | 90 | 275 | 32.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 83 | 26.2% | |
Profit after tax | Rs m | 68 | 192 | 35.7% | |
Gross profit margin | % | 12.7 | 14.5 | 87.3% | |
Effective tax rate | % | 24.2 | 30.3 | 79.8% | |
Net profit margin | % | 9.2 | 9.6 | 96.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 1,435 | 31.4% | |
Current liabilities | Rs m | 205 | 430 | 47.7% | |
Net working cap to sales | % | 33.1 | 50.3 | 65.8% | |
Current ratio | x | 2.2 | 3.3 | 65.9% | |
Inventory Days | Days | 157 | 0 | 143,207.0% | |
Debtors Days | Days | 760 | 1,900 | 40.0% | |
Net fixed assets | Rs m | 363 | 65 | 554.5% | |
Share capital | Rs m | 26 | 283 | 9.0% | |
"Free" reserves | Rs m | 480 | 786 | 61.1% | |
Net worth | Rs m | 506 | 1,069 | 47.3% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 814 | 1,509 | 54.0% | |
Interest coverage | x | 12.0 | 28.5 | 42.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.3 | 68.9% | |
Return on assets | % | 9.4 | 13.4 | 70.4% | |
Return on equity | % | 13.5 | 17.9 | 75.5% | |
Return on capital | % | 19.5 | 26.5 | 73.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | -447 | -25.1% | |
From Investments | Rs m | -69 | -9 | 754.8% | |
From Financial Activity | Rs m | -62 | 450 | -13.8% | |
Net Cashflow | Rs m | -19 | -7 | 291.5% |
Indian Promoters | % | 73.8 | 27.2 | 271.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 72.8 | 36.0% | |
Shareholders | 1,398 | 40,118 | 3.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES MMTC REDINGTON KAMDHENU VENTURES SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | ADD-SHOP PROMOTIONS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 12.79% | 1.23% | 1.08% |
1-Month | 14.41% | -24.73% | 12.01% |
1-Year | 148.52% | -55.22% | 92.55% |
3-Year CAGR | 72.72% | -17.57% | 46.40% |
5-Year CAGR | 41.60% | 11.58% | 28.98% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of ADD-SHOP PROMOTIONS .
For a sector overview, read our engineering sector report.
After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.