W.H.BRADY | FRASER & COMPANY | W.H.BRADY/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | -16.9 | - | View Chart |
P/BV | x | 2.8 | 0.5 | 552.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
W.H.BRADY FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
FRASER & COMPANY Mar-23 |
W.H.BRADY/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 11 | 3,227.7% | |
Low | Rs | 171 | 6 | 3,109.1% | |
Sales per share (Unadj.) | Rs | 291.7 | 12.9 | 2,254.1% | |
Earnings per share (Unadj.) | Rs | 26.8 | 0.4 | 6,371.4% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 0.6 | 5,596.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 198.4 | 9.8 | 2,014.2% | |
Shares outstanding (eoy) | m | 2.55 | 8.12 | 31.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 141.4% | |
Avg P/E ratio | x | 9.7 | 19.3 | 50.1% | |
P/CF ratio (eoy) | x | 8.1 | 14.3 | 56.9% | |
Price / Book Value ratio | x | 1.3 | 0.8 | 158.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 662 | 66 | 1,001.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 2 | 4,985.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 105 | 707.9% | |
Other income | Rs m | 17 | 0 | 84,800.0% | |
Total revenues | Rs m | 761 | 105 | 723.9% | |
Gross profit | Rs m | 94 | 7 | 1,430.2% | |
Depreciation | Rs m | 13 | 1 | 1,064.2% | |
Interest | Rs m | 8 | 1 | 1,064.9% | |
Profit before tax | Rs m | 90 | 5 | 1,940.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 1 | 1,788.5% | |
Profit after tax | Rs m | 68 | 3 | 2,000.9% | |
Gross profit margin | % | 12.7 | 6.3 | 202.0% | |
Effective tax rate | % | 24.2 | 26.3 | 91.8% | |
Net profit margin | % | 9.2 | 3.3 | 282.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 114 | 396.4% | |
Current liabilities | Rs m | 205 | 41 | 503.0% | |
Net working cap to sales | % | 33.1 | 69.5 | 47.6% | |
Current ratio | x | 2.2 | 2.8 | 78.8% | |
Inventory Days | Days | 157 | 64 | 244.5% | |
Debtors Days | Days | 760 | 366,539,249 | 0.0% | |
Net fixed assets | Rs m | 363 | 21 | 1,701.0% | |
Share capital | Rs m | 26 | 81 | 31.4% | |
"Free" reserves | Rs m | 480 | -1 | -39,052.0% | |
Net worth | Rs m | 506 | 80 | 632.5% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 814 | 135 | 602.5% | |
Interest coverage | x | 12.0 | 7.0 | 170.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.8 | 117.5% | |
Return on assets | % | 9.4 | 3.1 | 303.4% | |
Return on equity | % | 13.5 | 4.3 | 316.2% | |
Return on capital | % | 19.5 | 6.5 | 298.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | 2 | 4,960.2% | |
From Investments | Rs m | -69 | -7 | 982.6% | |
From Financial Activity | Rs m | -62 | NA | -51,633.3% | |
Net Cashflow | Rs m | -19 | -5 | 410.2% |
Indian Promoters | % | 73.8 | 3.1 | 2,364.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 1,400.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 96.9 | 27.1% | |
Shareholders | 1,398 | 6,193 | 22.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | FRASER & COMPANY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.80% | 0.60% | -0.21% |
1-Month | 16.88% | 3.27% | 6.21% |
1-Year | 121.74% | -12.00% | 76.06% |
3-Year CAGR | 65.99% | 1.08% | 46.43% |
5-Year CAGR | 38.35% | -10.94% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of FRASER & COMPANY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.