W.H.BRADY | KEMP & CO | W.H.BRADY/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 200.8 | 7.2% | View Chart |
P/BV | x | 2.8 | 0.4 | 685.8% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
W.H.BRADY KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
KEMP & CO Mar-23 |
W.H.BRADY/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 893 | 39.0% | |
Low | Rs | 171 | 485 | 35.3% | |
Sales per share (Unadj.) | Rs | 291.7 | 27.6 | 1,056.5% | |
Earnings per share (Unadj.) | Rs | 26.8 | 10.9 | 246.9% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 13.0 | 244.3% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 198.4 | 2,270.8 | 8.7% | |
Shares outstanding (eoy) | m | 2.55 | 1.08 | 236.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 25.0 | 3.6% | |
Avg P/E ratio | x | 9.7 | 63.4 | 15.3% | |
P/CF ratio (eoy) | x | 8.1 | 52.8 | 15.4% | |
Price / Book Value ratio | x | 1.3 | 0.3 | 431.2% | |
Dividend payout | % | 0 | 110.4 | 0.0% | |
Avg Mkt Cap | Rs m | 662 | 744 | 88.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 13 | 738.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 30 | 2,494.5% | |
Other income | Rs m | 17 | 27 | 63.7% | |
Total revenues | Rs m | 761 | 56 | 1,348.0% | |
Gross profit | Rs m | 94 | -11 | -834.1% | |
Depreciation | Rs m | 13 | 2 | 543.4% | |
Interest | Rs m | 8 | 0 | - | |
Profit before tax | Rs m | 90 | 13 | 695.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 1 | 1,759.7% | |
Profit after tax | Rs m | 68 | 12 | 582.9% | |
Gross profit margin | % | 12.7 | -37.9 | -33.4% | |
Effective tax rate | % | 24.2 | 9.6 | 252.4% | |
Net profit margin | % | 9.2 | 39.4 | 23.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 55 | 815.3% | |
Current liabilities | Rs m | 205 | 14 | 1,417.6% | |
Net working cap to sales | % | 33.1 | 137.0 | 24.1% | |
Current ratio | x | 2.2 | 3.8 | 57.5% | |
Inventory Days | Days | 157 | 32,466 | 0.5% | |
Debtors Days | Days | 760 | 118,190 | 0.6% | |
Net fixed assets | Rs m | 363 | 2,637 | 13.8% | |
Share capital | Rs m | 26 | 11 | 236.1% | |
"Free" reserves | Rs m | 480 | 2,442 | 19.7% | |
Net worth | Rs m | 506 | 2,452 | 20.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 814 | 2,692 | 30.2% | |
Interest coverage | x | 12.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | 8,247.6% | |
Return on assets | % | 9.4 | 0.4 | 2,158.8% | |
Return on equity | % | 13.5 | 0.5 | 2,826.9% | |
Return on capital | % | 19.5 | 0.5 | 3,677.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | -14 | -823.7% | |
From Investments | Rs m | -69 | 6 | -1,217.0% | |
From Financial Activity | Rs m | -62 | -4 | 1,434.3% | |
Net Cashflow | Rs m | -19 | -12 | 157.3% |
Indian Promoters | % | 73.8 | 70.3 | 104.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 155.6% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 29.7 | 88.4% | |
Shareholders | 1,398 | 573 | 244.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | KEMP & CO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.80% | 5.00% | -0.21% |
1-Month | 16.88% | -7.47% | 6.21% |
1-Year | 121.74% | 32.78% | 76.06% |
3-Year CAGR | 65.99% | 36.27% | 46.43% |
5-Year CAGR | 38.35% | 9.00% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of KEMP & CO.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.