W.H.BRADY | MATRU-SMRITI TRADERS | W.H.BRADY/ MATRU-SMRITI TRADERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | 13.6 | 106.1% | View Chart |
P/BV | x | 2.8 | 1.0 | 287.5% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
W.H.BRADY MATRU-SMRITI TRADERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
MATRU-SMRITI TRADERS Mar-23 |
W.H.BRADY/ MATRU-SMRITI TRADERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 200 | 174.0% | |
Low | Rs | 171 | 74 | 231.1% | |
Sales per share (Unadj.) | Rs | 291.7 | 1,338.5 | 21.8% | |
Earnings per share (Unadj.) | Rs | 26.8 | 12.7 | 211.1% | |
Cash flow per share (Unadj.) | Rs | 31.8 | 13.7 | 232.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.10 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 198.4 | 125.7 | 157.8% | |
Shares outstanding (eoy) | m | 2.55 | 13.95 | 18.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.1 | 869.1% | |
Avg P/E ratio | x | 9.7 | 10.8 | 89.7% | |
P/CF ratio (eoy) | x | 8.1 | 10.0 | 81.5% | |
Price / Book Value ratio | x | 1.3 | 1.1 | 120.0% | |
Dividend payout | % | 0 | 0.8 | 0.0% | |
Avg Mkt Cap | Rs m | 662 | 1,911 | 34.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 49 | 196.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 18,672 | 4.0% | |
Other income | Rs m | 17 | 102 | 16.7% | |
Total revenues | Rs m | 761 | 18,774 | 4.1% | |
Gross profit | Rs m | 94 | 143 | 65.8% | |
Depreciation | Rs m | 13 | 14 | 92.7% | |
Interest | Rs m | 8 | 47 | 17.4% | |
Profit before tax | Rs m | 90 | 184 | 49.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 7 | 331.6% | |
Profit after tax | Rs m | 68 | 177 | 38.6% | |
Gross profit margin | % | 12.7 | 0.8 | 1,652.1% | |
Effective tax rate | % | 24.2 | 3.6 | 675.7% | |
Net profit margin | % | 9.2 | 0.9 | 968.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 3,059 | 14.7% | |
Current liabilities | Rs m | 205 | 1,217 | 16.8% | |
Net working cap to sales | % | 33.1 | 9.9 | 335.3% | |
Current ratio | x | 2.2 | 2.5 | 87.5% | |
Inventory Days | Days | 157 | 2 | 7,692.6% | |
Debtors Days | Days | 760 | 292 | 260.3% | |
Net fixed assets | Rs m | 363 | 32 | 1,146.0% | |
Share capital | Rs m | 26 | 140 | 18.3% | |
"Free" reserves | Rs m | 480 | 1,614 | 29.8% | |
Net worth | Rs m | 506 | 1,753 | 28.8% | |
Long term debt | Rs m | 0 | 15 | 0.0% | |
Total assets | Rs m | 814 | 3,091 | 26.3% | |
Interest coverage | x | 12.0 | 4.9 | 244.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 6.0 | 15.1% | |
Return on assets | % | 9.4 | 7.3 | 129.6% | |
Return on equity | % | 13.5 | 10.1 | 133.8% | |
Return on capital | % | 19.5 | 13.1 | 149.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | -251 | -44.6% | |
From Investments | Rs m | -69 | 274 | -25.3% | |
From Financial Activity | Rs m | -62 | -441 | 14.1% | |
Net Cashflow | Rs m | -19 | -419 | 4.6% |
Indian Promoters | % | 73.8 | 74.6 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 9.8 | 1.4% | |
FIIs | % | 0.0 | 9.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 25.4 | 103.1% | |
Shareholders | 1,398 | 1,647 | 84.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA OPTIEMUS INFRACOM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | MATRU-SMRITI TRADERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.80% | -2.32% | -0.21% |
1-Month | 16.88% | 4.20% | 6.21% |
1-Year | 121.74% | -25.44% | 76.06% |
3-Year CAGR | 65.99% | 6.83% | 46.43% |
5-Year CAGR | 38.35% | 27.29% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the MATRU-SMRITI TRADERS share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of MATRU-SMRITI TRADERS the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of MATRU-SMRITI TRADERS.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MATRU-SMRITI TRADERS paid Rs 0.1, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of MATRU-SMRITI TRADERS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.