W.H.BRADY | SIROHIA & SONS | W.H.BRADY/ SIROHIA & SONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | - | - | View Chart |
P/BV | x | 2.8 | 0.2 | 1,334.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
W.H.BRADY SIROHIA & SONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.H.BRADY Mar-23 |
SIROHIA & SONS Mar-23 |
W.H.BRADY/ SIROHIA & SONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 348 | 9 | 4,017.9% | |
Low | Rs | 171 | 9 | 1,974.6% | |
Sales per share (Unadj.) | Rs | 291.7 | 0 | - | |
Earnings per share (Unadj.) | Rs | 26.8 | -0.1 | -18,603.4% | |
Cash flow per share (Unadj.) | Rs | 31.8 | -0.1 | -23,674.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 198.4 | 27.4 | 724.6% | |
Shares outstanding (eoy) | m | 2.55 | 10.26 | 24.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0 | - | |
Avg P/E ratio | x | 9.7 | -60.0 | -16.1% | |
P/CF ratio (eoy) | x | 8.1 | -64.4 | -12.7% | |
Price / Book Value ratio | x | 1.3 | 0.3 | 413.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 662 | 89 | 745.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96 | 1 | 17,094.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 744 | 0 | - | |
Other income | Rs m | 17 | 4 | 441.7% | |
Total revenues | Rs m | 761 | 4 | 19,812.8% | |
Gross profit | Rs m | 94 | -5 | -1,823.0% | |
Depreciation | Rs m | 13 | 0 | 12,770.0% | |
Interest | Rs m | 8 | 0 | - | |
Profit before tax | Rs m | 90 | -1 | -6,311.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 22 | 0 | 43,640.0% | |
Profit after tax | Rs m | 68 | -1 | -4,623.6% | |
Gross profit margin | % | 12.7 | 0 | - | |
Effective tax rate | % | 24.2 | -3.3 | -730.9% | |
Net profit margin | % | 9.2 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 240 | 187.9% | |
Current liabilities | Rs m | 205 | 0 | 48,807.1% | |
Net working cap to sales | % | 33.1 | 0 | - | |
Current ratio | x | 2.2 | 571.6 | 0.4% | |
Inventory Days | Days | 157 | 0 | - | |
Debtors Days | Days | 760 | 0 | - | |
Net fixed assets | Rs m | 363 | 41 | 882.1% | |
Share capital | Rs m | 26 | 103 | 24.9% | |
"Free" reserves | Rs m | 480 | 178 | 269.4% | |
Net worth | Rs m | 506 | 281 | 180.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 814 | 281 | 289.5% | |
Interest coverage | x | 12.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0 | - | |
Return on assets | % | 9.4 | -0.5 | -1,789.0% | |
Return on equity | % | 13.5 | -0.5 | -2,568.3% | |
Return on capital | % | 19.5 | -0.5 | -3,817.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 112 | 0 | 48,739.1% | |
From Investments | Rs m | -69 | NA | - | |
From Financial Activity | Rs m | -62 | NA | 12,908.3% | |
Net Cashflow | Rs m | -19 | 0 | 7,696.0% |
Indian Promoters | % | 73.8 | 50.1 | 147.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 49.9 | 52.6% | |
Shareholders | 1,398 | 142 | 984.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.H.BRADY With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.H.BRADY | SIROHIA & SONS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.80% | -4.90% | -0.21% |
1-Month | 16.88% | -5.21% | 6.21% |
1-Year | 121.74% | -35.97% | 76.06% |
3-Year CAGR | 65.99% | -13.87% | 46.43% |
5-Year CAGR | 38.35% | -8.57% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the W.H.BRADY share price and the SIROHIA & SONS share price.
Moving on to shareholding structures...
The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of SIROHIA & SONS the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of SIROHIA & SONS.
Finally, a word on dividends...
In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SIROHIA & SONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of W.H.BRADY, and the dividend history of SIROHIA & SONS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.