WILLIAMSON MAGOR | L&T FINANCE HOLDINGS | WILLIAMSON MAGOR/ L&T FINANCE HOLDINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.6 | 18.0 | - | View Chart |
P/BV | x | - | 2.0 | - | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
WILLIAMSON MAGOR L&T FINANCE HOLDINGS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WILLIAMSON MAGOR Mar-23 |
L&T FINANCE HOLDINGS Mar-23 |
WILLIAMSON MAGOR/ L&T FINANCE HOLDINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 98 | 42.4% | |
Low | Rs | 17 | 66 | 25.0% | |
Income per share (Unadj.) | Rs | 2.8 | 51.5 | 5.4% | |
Earnings per share (Unadj.) | Rs | 15.6 | -2.6 | -602.6% | |
Cash flow per share (Unadj.) | Rs | -13,495.8 | 30.6 | -44,055.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | -116.3 | 86.3 | -134.9% | |
Shares outstanding (eoy) | m | 10.96 | 2,479.67 | 0.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 10.4 | 1.6 | 653.7% | |
Avg P/E ratio | x | 1.9 | -31.7 | -5.9% | |
Avg P/CF ratio | x | 0 | -32.8 | -0.0% | |
Avg Price/Bookvalue ratio | x | -0.2 | 1.0 | -26.2% | |
Dividend payout | % | 0 | -77.2 | -0.0% | |
Avg Mkt Cap | Rs m | 319 | 203,643 | 0.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 3 | 14,059 | 0.0% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 31 | 127,750 | 0.0% | |
Other income | Rs m | 535 | 33,759 | 1.6% | |
Interest expense | Rs m | 102 | 58,222 | 0.2% | |
Net interest income | Rs m | -71 | 69,527 | -0.1% | |
Operating expense | Rs m | 332 | 80,867 | 0.4% | |
Gross profit | Rs m | -403 | -11,340 | 3.6% | |
Gross profit margin | % | -1,318.5 | -8.9 | 14,853.3% | |
Provisions/contingencies | Rs m | 148,378 | 209 | 71,028.2% | |
Profit before tax | Rs m | 132 | -5,565 | -2.4% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 0 | 868 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | -39 | 1,724 | -2.3% | |
Profit after tax | Rs m | 171 | -6,421 | -2.7% | |
Net profit margin | % | 559.5 | -5.0 | -11,131.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 0 | 751,546 | 0.0% | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | -14.4 | 7.7 | -186.6% | |
Net fixed assets | Rs m | 1 | 2,410 | 0.0% | |
Share capital | Rs m | 110 | 24,797 | 0.4% | |
Free reserves | Rs m | -1,384 | 189,077 | -0.7% | |
Net worth | Rs m | -1,275 | 213,873 | -0.6% | |
Borrowings | Rs m | 3,486 | 252,490 | 1.4% | |
Investments | Rs m | 496 | 152,282 | 0.3% | |
Total assets | Rs m | 4,231 | 1,045,011 | 0.4% | |
Debt/equity ratio | x | -2.7 | 1.2 | -231.6% | |
Return on assets | % | 4.0 | -0.6 | -657.9% | |
Return on equity | % | -13.4 | -3.0 | 446.9% | |
Capital adequacy ratio | % | -52.3 | 24.5 | -213.1% | |
Net NPAs | % | 79.9 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -291 | 74,905 | -0.4% | |
From Investments | Rs m | 525 | -11,070 | -4.7% | |
From Financial Activity | Rs m | -235 | -16,638 | 1.4% | |
Net Cashflow | Rs m | 0 | 41,927 | -0.0% |
Indian Promoters | % | 62.0 | 65.9 | 94.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 19.7 | 0.3% | |
FIIs | % | 0.0 | 11.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.0 | 34.1 | 111.3% | |
Shareholders | 8,613 | 711,555 | 1.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WILLIAMSON MAGOR With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS AAVAS FINANCIERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WILLIAMSON MAGOR | L&T FINANCE |
---|---|---|
1-Day | 20.00% | -0.71% |
1-Month | 13.22% | 3.14% |
1-Year | 124.71% | 81.41% |
3-Year CAGR | 31.32% | 24.43% |
5-Year CAGR | 2.94% | 6.58% |
* Compound Annual Growth Rate
Here are more details on the WILLIAMSON MAGOR share price and the L&T FINANCE share price.
Moving on to shareholding structures...
The promoters of WILLIAMSON MAGOR hold a 62.0% stake in the company. In case of L&T FINANCE the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WILLIAMSON MAGOR and the shareholding pattern of L&T FINANCE.
Finally, a word on dividends...
In the most recent financial year, WILLIAMSON MAGOR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T FINANCE paid Rs 2.0, and its dividend payout ratio stood at -77.2%.
You may visit here to review the dividend history of WILLIAMSON MAGOR, and the dividend history of L&T FINANCE.
For a sector overview, read our finance sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.