WORTH PERIPHERALS | B&A PACKAGING INDIA | WORTH PERIPHERALS / B&A PACKAGING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.5 | 13.9 | 89.7% | View Chart |
P/BV | x | 1.2 | 1.8 | 66.7% | View Chart |
Dividend Yield | % | 0.9 | 0.6 | 140.1% |
WORTH PERIPHERALS B&A PACKAGING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WORTH PERIPHERALS Mar-23 |
B&A PACKAGING INDIA Mar-23 |
WORTH PERIPHERALS / B&A PACKAGING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 151 | 249 | 60.6% | |
Low | Rs | 84 | 152 | 55.4% | |
Sales per share (Unadj.) | Rs | 188.9 | 265.2 | 71.2% | |
Earnings per share (Unadj.) | Rs | 13.1 | 17.0 | 77.2% | |
Cash flow per share (Unadj.) | Rs | 17.0 | 21.1 | 80.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Avg Dividend yield | % | 0.9 | 0.7 | 113.7% | |
Book value per share (Unadj.) | Rs | 91.1 | 127.6 | 71.4% | |
Shares outstanding (eoy) | m | 15.75 | 4.96 | 317.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 82.3% | |
Avg P/E ratio | x | 9.0 | 11.8 | 76.0% | |
P/CF ratio (eoy) | x | 6.9 | 9.5 | 72.7% | |
Price / Book Value ratio | x | 1.3 | 1.6 | 82.1% | |
Dividend payout | % | 7.6 | 8.8 | 86.4% | |
Avg Mkt Cap | Rs m | 1,852 | 995 | 186.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 151 | 120 | 125.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,975 | 1,315 | 226.2% | |
Other income | Rs m | 21 | 12 | 175.9% | |
Total revenues | Rs m | 2,996 | 1,327 | 225.7% | |
Gross profit | Rs m | 341 | 159 | 214.6% | |
Depreciation | Rs m | 62 | 21 | 301.4% | |
Interest | Rs m | 12 | 14 | 88.3% | |
Profit before tax | Rs m | 287 | 136 | 211.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 81 | 52 | 156.3% | |
Profit after tax | Rs m | 207 | 84 | 245.0% | |
Gross profit margin | % | 11.5 | 12.1 | 94.9% | |
Effective tax rate | % | 28.1 | 38.0 | 74.0% | |
Net profit margin | % | 6.9 | 6.4 | 108.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,033 | 697 | 148.2% | |
Current liabilities | Rs m | 224 | 268 | 83.5% | |
Net working cap to sales | % | 27.2 | 32.7 | 83.3% | |
Current ratio | x | 4.6 | 2.6 | 177.4% | |
Inventory Days | Days | 8 | 1 | 765.8% | |
Debtors Days | Days | 457 | 607 | 75.3% | |
Net fixed assets | Rs m | 858 | 253 | 339.1% | |
Share capital | Rs m | 158 | 50 | 316.3% | |
"Free" reserves | Rs m | 1,277 | 583 | 219.1% | |
Net worth | Rs m | 1,435 | 633 | 226.7% | |
Long term debt | Rs m | 8 | 14 | 53.9% | |
Total assets | Rs m | 1,891 | 950 | 199.0% | |
Interest coverage | x | 24.0 | 10.6 | 226.3% | |
Debt to equity ratio | x | 0 | 0 | 23.8% | |
Sales to assets ratio | x | 1.6 | 1.4 | 113.7% | |
Return on assets | % | 11.6 | 10.4 | 111.8% | |
Return on equity | % | 14.4 | 13.3 | 108.1% | |
Return on capital | % | 20.8 | 23.2 | 89.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.3 | 19.7 | 6.8% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 40 | 260 | 15.4% | |
Fx inflow | Rs m | 0 | 27 | 0.0% | |
Fx outflow | Rs m | 40 | 260 | 15.4% | |
Net fx | Rs m | -40 | -233 | 17.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 342 | 106 | 322.0% | |
From Investments | Rs m | -233 | -53 | 439.9% | |
From Financial Activity | Rs m | -173 | -28 | 611.8% | |
Net Cashflow | Rs m | -63 | 25 | -248.6% |
Indian Promoters | % | 74.5 | 72.4 | 103.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 27.6 | 92.3% | |
Shareholders | 8,166 | 2,873 | 284.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WORTH PERIPHERALS With: JK PAPER SESHASAYEE PAPER SATIA INDUSTRIES ORIENT PAPER ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WORTH PERIPHERALS | B&A PACKAGING INDIA |
---|---|---|
1-Day | -0.53% | 2.83% |
1-Month | -2.62% | 7.47% |
1-Year | 6.49% | 21.47% |
3-Year CAGR | 20.33% | 76.57% |
5-Year CAGR | 12.47% | 153.96% |
* Compound Annual Growth Rate
Here are more details on the WORTH PERIPHERALS share price and the B&A PACKAGING INDIA share price.
Moving on to shareholding structures...
The promoters of WORTH PERIPHERALS hold a 74.5% stake in the company. In case of B&A PACKAGING INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WORTH PERIPHERALS and the shareholding pattern of B&A PACKAGING INDIA.
Finally, a word on dividends...
In the most recent financial year, WORTH PERIPHERALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 7.6%.
B&A PACKAGING INDIA paid Rs 1.5, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of WORTH PERIPHERALS , and the dividend history of B&A PACKAGING INDIA.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.