WORTH PERIPHERALS | B&B CONTAINERS | WORTH PERIPHERALS / B&B CONTAINERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.5 | 26.3 | 47.4% | View Chart |
P/BV | x | 1.2 | 4.7 | 26.1% | View Chart |
Dividend Yield | % | 0.9 | 0.4 | 215.0% |
WORTH PERIPHERALS B&B CONTAINERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WORTH PERIPHERALS Mar-23 |
B&B CONTAINERS Mar-23 |
WORTH PERIPHERALS / B&B CONTAINERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 151 | NA | - | |
Low | Rs | 84 | NA | - | |
Sales per share (Unadj.) | Rs | 188.9 | 164.1 | 115.1% | |
Earnings per share (Unadj.) | Rs | 13.1 | 8.8 | 148.6% | |
Cash flow per share (Unadj.) | Rs | 17.0 | 13.2 | 129.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 91.1 | 51.2 | 177.9% | |
Shares outstanding (eoy) | m | 15.75 | 20.51 | 76.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0 | - | |
Avg P/E ratio | x | 9.0 | 0 | - | |
P/CF ratio (eoy) | x | 6.9 | 0 | - | |
Price / Book Value ratio | x | 1.3 | 0 | - | |
Dividend payout | % | 7.6 | 11.3 | 67.3% | |
Avg Mkt Cap | Rs m | 1,852 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 151 | 178 | 84.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,975 | 3,365 | 88.4% | |
Other income | Rs m | 21 | 10 | 218.0% | |
Total revenues | Rs m | 2,996 | 3,375 | 88.8% | |
Gross profit | Rs m | 341 | 385 | 88.5% | |
Depreciation | Rs m | 62 | 90 | 68.9% | |
Interest | Rs m | 12 | 63 | 19.9% | |
Profit before tax | Rs m | 287 | 242 | 118.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 81 | 61 | 132.2% | |
Profit after tax | Rs m | 207 | 181 | 114.1% | |
Gross profit margin | % | 11.5 | 11.4 | 100.2% | |
Effective tax rate | % | 28.1 | 25.2 | 111.4% | |
Net profit margin | % | 6.9 | 5.4 | 129.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,033 | 1,353 | 76.4% | |
Current liabilities | Rs m | 224 | 909 | 24.6% | |
Net working cap to sales | % | 27.2 | 13.2 | 206.4% | |
Current ratio | x | 4.6 | 1.5 | 310.6% | |
Inventory Days | Days | 8 | 33 | 23.3% | |
Debtors Days | Days | 457 | 625 | 73.1% | |
Net fixed assets | Rs m | 858 | 1,443 | 59.5% | |
Share capital | Rs m | 158 | 210 | 75.0% | |
"Free" reserves | Rs m | 1,277 | 840 | 152.0% | |
Net worth | Rs m | 1,435 | 1,050 | 136.6% | |
Long term debt | Rs m | 8 | 827 | 0.9% | |
Total assets | Rs m | 1,891 | 2,796 | 67.6% | |
Interest coverage | x | 24.0 | 4.9 | 493.3% | |
Debt to equity ratio | x | 0 | 0.8 | 0.7% | |
Sales to assets ratio | x | 1.6 | 1.2 | 130.7% | |
Return on assets | % | 11.6 | 8.7 | 132.9% | |
Return on equity | % | 14.4 | 17.2 | 83.5% | |
Return on capital | % | 20.8 | 16.2 | 128.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.3 | 4.3 | 31.4% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 40 | 144 | 27.8% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 40 | 218 | 18.4% | |
Net fx | Rs m | -40 | -218 | 18.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 342 | -39 | -872.9% | |
From Investments | Rs m | -233 | -589 | 39.5% | |
From Financial Activity | Rs m | -173 | 642 | -26.9% | |
Net Cashflow | Rs m | -63 | 14 | -442.5% |
Indian Promoters | % | 74.5 | 71.4 | 104.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 28.6 | 89.2% | |
Shareholders | 8,166 | 3,098 | 263.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WORTH PERIPHERALS With: JK PAPER SESHASAYEE PAPER SATIA INDUSTRIES ORIENT PAPER ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WORTH PERIPHERALS | B&B CONTAINERS |
---|---|---|
1-Day | -0.53% | - |
1-Month | -2.62% | - |
1-Year | 6.49% | - |
3-Year CAGR | 20.33% | - |
5-Year CAGR | 12.47% | - |
* Compound Annual Growth Rate
Here are more details on the WORTH PERIPHERALS share price and the B&B CONTAINERS share price.
Moving on to shareholding structures...
The promoters of WORTH PERIPHERALS hold a 74.5% stake in the company. In case of B&B CONTAINERS the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WORTH PERIPHERALS and the shareholding pattern of B&B CONTAINERS.
Finally, a word on dividends...
In the most recent financial year, WORTH PERIPHERALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 7.6%.
B&B CONTAINERS paid Rs 1.0, and its dividend payout ratio stood at 11.3%.
You may visit here to review the dividend history of WORTH PERIPHERALS , and the dividend history of B&B CONTAINERS.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.