Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WORTH PERIPHERALS vs TAMIL NADU NEWSPRINT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WORTH PERIPHERALS TAMIL NADU NEWSPRINT WORTH PERIPHERALS /
TAMIL NADU NEWSPRINT
 
P/E (TTM) x 12.9 6.6 194.3% View Chart
P/BV x 1.3 0.9 133.5% View Chart
Dividend Yield % 0.9 1.9 46.2%  

Financials

 WORTH PERIPHERALS    TAMIL NADU NEWSPRINT
EQUITY SHARE DATA
    WORTH PERIPHERALS
Mar-23
TAMIL NADU NEWSPRINT
Mar-23
WORTH PERIPHERALS /
TAMIL NADU NEWSPRINT
5-Yr Chart
Click to enlarge
High Rs151283 53.2%   
Low Rs84159 53.1%   
Sales per share (Unadj.) Rs188.9748.4 25.2%  
Earnings per share (Unadj.) Rs13.156.0 23.4%  
Cash flow per share (Unadj.) Rs17.094.1 18.1%  
Dividends per share (Unadj.) Rs1.005.00 20.0%  
Avg Dividend yield %0.92.3 37.6%  
Book value per share (Unadj.) Rs91.1280.9 32.4%  
Shares outstanding (eoy) m15.7569.21 22.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.3 210.8%   
Avg P/E ratio x9.03.9 227.2%  
P/CF ratio (eoy) x6.92.3 293.7%  
Price / Book Value ratio x1.30.8 164.0%  
Dividend payout %7.68.9 85.4%   
Avg Mkt Cap Rs m1,85215,296 12.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1513,491 4.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,97551,799 5.7%  
Other income Rs m21934 2.2%   
Total revenues Rs m2,99652,733 5.7%   
Gross profit Rs m3419,547 3.6%  
Depreciation Rs m622,636 2.3%   
Interest Rs m121,817 0.7%   
Profit before tax Rs m2876,028 4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m812,149 3.8%   
Profit after tax Rs m2073,879 5.3%  
Gross profit margin %11.518.4 62.2%  
Effective tax rate %28.135.7 78.9%   
Net profit margin %6.97.5 92.7%  
BALANCE SHEET DATA
Current assets Rs m1,03315,643 6.6%   
Current liabilities Rs m22426,020 0.9%   
Net working cap to sales %27.2-20.0 -135.9%  
Current ratio x4.60.6 768.8%  
Inventory Days Days85 146.0%  
Debtors Days Days457233 196.5%  
Net fixed assets Rs m85845,588 1.9%   
Share capital Rs m158694 22.7%   
"Free" reserves Rs m1,27718,747 6.8%   
Net worth Rs m1,43519,441 7.4%   
Long term debt Rs m810,646 0.1%   
Total assets Rs m1,89161,231 3.1%  
Interest coverage x24.04.3 556.5%   
Debt to equity ratio x00.5 1.0%  
Sales to assets ratio x1.60.8 186.0%   
Return on assets %11.69.3 124.5%  
Return on equity %14.420.0 72.2%  
Return on capital %20.826.1 79.8%  
Exports to sales %011.8 0.0%   
Imports to sales %1.323.5 5.7%   
Exports (fob) Rs mNA6,134 0.0%   
Imports (cif) Rs m4012,183 0.3%   
Fx inflow Rs m06,134 0.0%   
Fx outflow Rs m4012,324 0.3%   
Net fx Rs m-40-6,190 0.6%   
CASH FLOW
From Operations Rs m3428,086 4.2%  
From Investments Rs m-233-1,036 22.4%  
From Financial Activity Rs m-173-6,517 2.6%  
Net Cashflow Rs m-63533 -11.8%  

Share Holding

Indian Promoters % 74.5 35.3 211.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 24.2 -  
FIIs % 0.0 4.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.5 64.7 39.4%  
Shareholders   8,166 43,293 18.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WORTH PERIPHERALS With:   JK PAPER    SATIA INDUSTRIES    SESHASAYEE PAPER    WEST COAST PAPER MILLS    ANDHRA PAPER    


More on WORTH PERIPHERALS vs Tamil Nadu Newsprint

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WORTH PERIPHERALS vs Tamil Nadu Newsprint Share Price Performance

Period WORTH PERIPHERALS Tamil Nadu Newsprint
1-Day 4.16% -0.82%
1-Month 1.68% -1.65%
1-Year 8.84% 8.13%
3-Year CAGR 23.42% 23.40%
5-Year CAGR 9.56% 6.42%

* Compound Annual Growth Rate

Here are more details on the WORTH PERIPHERALS share price and the Tamil Nadu Newsprint share price.

Moving on to shareholding structures...

The promoters of WORTH PERIPHERALS hold a 74.5% stake in the company. In case of Tamil Nadu Newsprint the stake stands at 35.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WORTH PERIPHERALS and the shareholding pattern of Tamil Nadu Newsprint.

Finally, a word on dividends...

In the most recent financial year, WORTH PERIPHERALS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 7.6%.

Tamil Nadu Newsprint paid Rs 5.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of WORTH PERIPHERALS , and the dividend history of Tamil Nadu Newsprint.



Today's Market

Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12% Sensex Today Ends 8 Points Lower | Nifty Below 23,000 | Aegis logistics Rallies 12%(Closing)

After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.