WIRES & FABRIKS | LAKSHMI MILLS | WIRES & FABRIKS/ LAKSHMI MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.0 | -21.4 | - | View Chart |
P/BV | x | 1.2 | 0.5 | 233.6% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 28.3% |
WIRES & FABRIKS LAKSHMI MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-23 |
LAKSHMI MILLS Mar-23 |
WIRES & FABRIKS/ LAKSHMI MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 5,294 | 3.3% | |
Low | Rs | 79 | 3,010 | 2.6% | |
Sales per share (Unadj.) | Rs | 353.9 | 3,427.3 | 10.3% | |
Earnings per share (Unadj.) | Rs | 4.4 | -71.6 | -6.1% | |
Cash flow per share (Unadj.) | Rs | 44.8 | 46.0 | 97.4% | |
Dividends per share (Unadj.) | Rs | 0.10 | 9.00 | 1.1% | |
Avg Dividend yield | % | 0.1 | 0.2 | 36.6% | |
Book value per share (Unadj.) | Rs | 154.8 | 9,157.5 | 1.7% | |
Shares outstanding (eoy) | m | 3.06 | 0.70 | 437.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.2 | 29.6% | |
Avg P/E ratio | x | 28.7 | -57.6 | -49.9% | |
P/CF ratio (eoy) | x | 2.8 | 89.8 | 3.1% | |
Price / Book Value ratio | x | 0.8 | 0.5 | 180.6% | |
Dividend payout | % | 2.3 | -12.5 | -18.2% | |
Avg Mkt Cap | Rs m | 385 | 2,888 | 13.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 236 | 338 | 69.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,083 | 2,399 | 45.1% | |
Other income | Rs m | 7 | 45 | 14.9% | |
Total revenues | Rs m | 1,090 | 2,445 | 44.6% | |
Gross profit | Rs m | 186 | 50 | 368.9% | |
Depreciation | Rs m | 124 | 82 | 150.1% | |
Interest | Rs m | 56 | 81 | 69.2% | |
Profit before tax | Rs m | 13 | -68 | -18.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | -18 | 4.9% | |
Profit after tax | Rs m | 13 | -50 | -26.8% | |
Gross profit margin | % | 17.1 | 2.1 | 817.3% | |
Effective tax rate | % | -6.8 | 26.1 | -26.3% | |
Net profit margin | % | 1.2 | -2.1 | -59.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 656 | 91.0% | |
Current liabilities | Rs m | 402 | 954 | 42.1% | |
Net working cap to sales | % | 18.1 | -12.4 | -145.4% | |
Current ratio | x | 1.5 | 0.7 | 216.2% | |
Inventory Days | Days | 15 | 823 | 1.8% | |
Debtors Days | Days | 724 | 196 | 370.4% | |
Net fixed assets | Rs m | 891 | 7,559 | 11.8% | |
Share capital | Rs m | 31 | 70 | 43.9% | |
"Free" reserves | Rs m | 443 | 6,341 | 7.0% | |
Net worth | Rs m | 474 | 6,410 | 7.4% | |
Long term debt | Rs m | 563 | 472 | 119.3% | |
Total assets | Rs m | 1,488 | 8,215 | 18.1% | |
Interest coverage | x | 1.2 | 0.2 | 742.6% | |
Debt to equity ratio | x | 1.2 | 0.1 | 1,614.2% | |
Sales to assets ratio | x | 0.7 | 0.3 | 249.2% | |
Return on assets | % | 4.7 | 0.4 | 1,237.9% | |
Return on equity | % | 2.8 | -0.8 | -362.0% | |
Return on capital | % | 6.6 | 0.2 | 3,413.0% | |
Exports to sales | % | 32.4 | 21.6 | 150.0% | |
Imports to sales | % | 31.2 | 1.5 | 2,108.7% | |
Exports (fob) | Rs m | 351 | 519 | 67.7% | |
Imports (cif) | Rs m | 338 | 36 | 951.9% | |
Fx inflow | Rs m | 351 | 519 | 67.7% | |
Fx outflow | Rs m | 338 | 53 | 641.8% | |
Net fx | Rs m | 13 | 466 | 2.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 223 | 377 | 59.2% | |
From Investments | Rs m | -105 | -565 | 18.5% | |
From Financial Activity | Rs m | -198 | 187 | -105.9% | |
Net Cashflow | Rs m | -79 | -1 | 15,566.7% |
Indian Promoters | % | 74.8 | 63.6 | 117.6% | |
Foreign collaborators | % | 0.0 | 1.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.3 | 0.6% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 35.0 | 72.0% | |
Shareholders | 3,097 | 5,292 | 58.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: S.P. APPARELS MONTE CARLO WELSPUN LIVING SWAN ENERGY HIMATSINGKA SEIDE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | LAKSHMI MILLS |
---|---|---|
1-Day | 8.00% | 0.21% |
1-Month | 16.09% | -4.52% |
1-Year | 30.80% | 35.79% |
3-Year CAGR | 42.73% | 18.72% |
5-Year CAGR | 21.46% | 15.61% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the LAKSHMI MILLS share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of LAKSHMI MILLS the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of LAKSHMI MILLS.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.3%.
LAKSHMI MILLS paid Rs 9.0, and its dividend payout ratio stood at -12.5%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of LAKSHMI MILLS.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share turned negative as the session progressed and ended the day lower.