WIRES & FABRIKS | LE MERITE EXPORTS | WIRES & FABRIKS/ LE MERITE EXPORTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.0 | - | - | View Chart |
P/BV | x | 1.2 | 2.1 | 57.3% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 9.0% |
WIRES & FABRIKS LE MERITE EXPORTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-23 |
LE MERITE EXPORTS Mar-23 |
WIRES & FABRIKS/ LE MERITE EXPORTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 87 | 198.7% | |
Low | Rs | 79 | 38 | 209.8% | |
Sales per share (Unadj.) | Rs | 353.9 | 160.5 | 220.5% | |
Earnings per share (Unadj.) | Rs | 4.4 | 1.0 | 447.4% | |
Cash flow per share (Unadj.) | Rs | 44.8 | 1.2 | 3,616.1% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0.50 | 20.0% | |
Avg Dividend yield | % | 0.1 | 0.8 | 9.9% | |
Book value per share (Unadj.) | Rs | 154.8 | 39.9 | 387.8% | |
Shares outstanding (eoy) | m | 3.06 | 23.48 | 13.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.4 | 91.5% | |
Avg P/E ratio | x | 28.7 | 63.7 | 45.1% | |
P/CF ratio (eoy) | x | 2.8 | 50.4 | 5.6% | |
Price / Book Value ratio | x | 0.8 | 1.6 | 52.0% | |
Dividend payout | % | 2.3 | 51.0 | 4.5% | |
Avg Mkt Cap | Rs m | 385 | 1,465 | 26.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 236 | 57 | 413.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,083 | 3,769 | 28.7% | |
Other income | Rs m | 7 | 32 | 21.0% | |
Total revenues | Rs m | 1,090 | 3,801 | 28.7% | |
Gross profit | Rs m | 186 | 60 | 311.2% | |
Depreciation | Rs m | 124 | 6 | 2,038.6% | |
Interest | Rs m | 56 | 41 | 136.1% | |
Profit before tax | Rs m | 13 | 44 | 28.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 21 | -4.0% | |
Profit after tax | Rs m | 13 | 23 | 58.3% | |
Gross profit margin | % | 17.1 | 1.6 | 1,082.8% | |
Effective tax rate | % | -6.8 | 48.3 | -14.2% | |
Net profit margin | % | 1.2 | 0.6 | 202.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 1,878 | 31.8% | |
Current liabilities | Rs m | 402 | 1,052 | 38.2% | |
Net working cap to sales | % | 18.1 | 21.9 | 82.4% | |
Current ratio | x | 1.5 | 1.8 | 83.3% | |
Inventory Days | Days | 15 | 5 | 276.8% | |
Debtors Days | Days | 724 | 894 | 81.0% | |
Net fixed assets | Rs m | 891 | 141 | 630.8% | |
Share capital | Rs m | 31 | 235 | 13.0% | |
"Free" reserves | Rs m | 443 | 702 | 63.1% | |
Net worth | Rs m | 474 | 937 | 50.5% | |
Long term debt | Rs m | 563 | 49 | 1,151.5% | |
Total assets | Rs m | 1,488 | 2,020 | 73.7% | |
Interest coverage | x | 1.2 | 2.1 | 58.9% | |
Debt to equity ratio | x | 1.2 | 0.1 | 2,278.4% | |
Sales to assets ratio | x | 0.7 | 1.9 | 39.0% | |
Return on assets | % | 4.7 | 3.2 | 146.9% | |
Return on equity | % | 2.8 | 2.5 | 115.3% | |
Return on capital | % | 6.6 | 8.7 | 76.3% | |
Exports to sales | % | 32.4 | 53.6 | 60.5% | |
Imports to sales | % | 31.2 | 0 | - | |
Exports (fob) | Rs m | 351 | 2,021 | 17.4% | |
Imports (cif) | Rs m | 338 | NA | - | |
Fx inflow | Rs m | 351 | 2,021 | 17.4% | |
Fx outflow | Rs m | 338 | 26 | 1,283.3% | |
Net fx | Rs m | 13 | 1,994 | 0.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 223 | 111 | 201.6% | |
From Investments | Rs m | -105 | -73 | 143.2% | |
From Financial Activity | Rs m | -198 | 300 | -66.0% | |
Net Cashflow | Rs m | -79 | 338 | -23.5% |
Indian Promoters | % | 74.8 | 73.0 | 102.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 5.0% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 27.0 | 93.2% | |
Shareholders | 3,097 | 1,484 | 208.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: S.P. APPARELS MONTE CARLO WELSPUN LIVING SWAN ENERGY HIMATSINGKA SEIDE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | LE MERITE EXPORTS |
---|---|---|
1-Day | 8.00% | 3.53% |
1-Month | 16.09% | 14.09% |
1-Year | 30.80% | 54.83% |
3-Year CAGR | 42.73% | 2.58% |
5-Year CAGR | 21.46% | 1.54% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the LE MERITE EXPORTS share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of LE MERITE EXPORTS the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of LE MERITE EXPORTS.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.3%.
LE MERITE EXPORTS paid Rs 0.5, and its dividend payout ratio stood at 51.0%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of LE MERITE EXPORTS.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share turned negative as the session progressed and ended the day lower.