WIRES & FABRIKS | LOYAL TEXTILE MILLS | WIRES & FABRIKS/ LOYAL TEXTILE MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.0 | -9.2 | - | View Chart |
P/BV | x | 1.2 | 0.8 | 144.4% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
WIRES & FABRIKS LOYAL TEXTILE MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-23 |
LOYAL TEXTILE MILLS Mar-23 |
WIRES & FABRIKS/ LOYAL TEXTILE MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 1,399 | 12.4% | |
Low | Rs | 79 | 463 | 17.1% | |
Sales per share (Unadj.) | Rs | 353.9 | 2,910.6 | 12.2% | |
Earnings per share (Unadj.) | Rs | 4.4 | 5.9 | 74.3% | |
Cash flow per share (Unadj.) | Rs | 44.8 | 81.8 | 54.7% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 154.8 | 747.4 | 20.7% | |
Shares outstanding (eoy) | m | 3.06 | 4.82 | 63.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 111.3% | |
Avg P/E ratio | x | 28.7 | 157.7 | 18.2% | |
P/CF ratio (eoy) | x | 2.8 | 11.4 | 24.7% | |
Price / Book Value ratio | x | 0.8 | 1.2 | 65.4% | |
Dividend payout | % | 2.3 | 0 | - | |
Avg Mkt Cap | Rs m | 385 | 4,484 | 8.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 236 | 1,765 | 13.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,083 | 14,029 | 7.7% | |
Other income | Rs m | 7 | 353 | 1.9% | |
Total revenues | Rs m | 1,090 | 14,382 | 7.6% | |
Gross profit | Rs m | 186 | 420 | 44.2% | |
Depreciation | Rs m | 124 | 366 | 33.8% | |
Interest | Rs m | 56 | 405 | 13.9% | |
Profit before tax | Rs m | 13 | 2 | 738.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | -27 | 3.2% | |
Profit after tax | Rs m | 13 | 28 | 47.2% | |
Gross profit margin | % | 17.1 | 3.0 | 572.7% | |
Effective tax rate | % | -6.8 | -1,573.3 | 0.4% | |
Net profit margin | % | 1.2 | 0.2 | 610.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 8,932 | 6.7% | |
Current liabilities | Rs m | 402 | 9,209 | 4.4% | |
Net working cap to sales | % | 18.1 | -2.0 | -913.0% | |
Current ratio | x | 1.5 | 1.0 | 153.3% | |
Inventory Days | Days | 15 | 18 | 84.3% | |
Debtors Days | Days | 724 | 535 | 135.3% | |
Net fixed assets | Rs m | 891 | 4,017 | 22.2% | |
Share capital | Rs m | 31 | 48 | 63.5% | |
"Free" reserves | Rs m | 443 | 3,555 | 12.5% | |
Net worth | Rs m | 474 | 3,603 | 13.1% | |
Long term debt | Rs m | 563 | 0 | - | |
Total assets | Rs m | 1,488 | 12,949 | 11.5% | |
Interest coverage | x | 1.2 | 1.0 | 121.8% | |
Debt to equity ratio | x | 1.2 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 67.2% | |
Return on assets | % | 4.7 | 3.4 | 139.6% | |
Return on equity | % | 2.8 | 0.8 | 358.5% | |
Return on capital | % | 6.6 | 11.3 | 58.7% | |
Exports to sales | % | 32.4 | 59.0 | 54.9% | |
Imports to sales | % | 31.2 | 0 | - | |
Exports (fob) | Rs m | 351 | 8,284 | 4.2% | |
Imports (cif) | Rs m | 338 | NA | - | |
Fx inflow | Rs m | 351 | 8,284 | 4.2% | |
Fx outflow | Rs m | 338 | 3,488 | 9.7% | |
Net fx | Rs m | 13 | 4,796 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 223 | 657 | 34.0% | |
From Investments | Rs m | -105 | -779 | 13.4% | |
From Financial Activity | Rs m | -198 | 100 | -197.8% | |
Net Cashflow | Rs m | -79 | -22 | 358.4% |
Indian Promoters | % | 74.8 | 73.5 | 101.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 25.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 26.5 | 95.1% | |
Shareholders | 3,097 | 3,056 | 101.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO PDS MULTI. S.P. APPARELS KPR MILL WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | LOYAL TEXTILE MILLS |
---|---|---|
1-Day | 8.00% | -1.05% |
1-Month | 16.09% | 10.52% |
1-Year | 30.80% | -3.07% |
3-Year CAGR | 42.73% | -1.27% |
5-Year CAGR | 21.46% | 10.45% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the LOYAL TEXTILE MILLS share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of LOYAL TEXTILE MILLS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of LOYAL TEXTILE MILLS.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.3%.
LOYAL TEXTILE MILLS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of LOYAL TEXTILE MILLS.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share turned negative as the session progressed and ended the day lower.