WIRES & FABRIKS | VEDANT FASHIONS (MANYAVAR) | WIRES & FABRIKS/ VEDANT FASHIONS (MANYAVAR) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.0 | 59.5 | 63.8% | View Chart |
P/BV | x | 1.2 | 17.7 | 6.9% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 6.0% |
WIRES & FABRIKS VEDANT FASHIONS (MANYAVAR) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-23 |
VEDANT FASHIONS (MANYAVAR) Mar-23 |
WIRES & FABRIKS/ VEDANT FASHIONS (MANYAVAR) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 1,501 | 11.5% | |
Low | Rs | 79 | 905 | 8.8% | |
Sales per share (Unadj.) | Rs | 353.9 | 55.8 | 634.2% | |
Earnings per share (Unadj.) | Rs | 4.4 | 17.7 | 24.8% | |
Cash flow per share (Unadj.) | Rs | 44.8 | 21.9 | 203.9% | |
Dividends per share (Unadj.) | Rs | 0.10 | 9.00 | 1.1% | |
Avg Dividend yield | % | 0.1 | 0.7 | 10.6% | |
Book value per share (Unadj.) | Rs | 154.8 | 57.3 | 269.9% | |
Shares outstanding (eoy) | m | 3.06 | 242.78 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 21.6 | 1.7% | |
Avg P/E ratio | x | 28.7 | 68.1 | 42.2% | |
P/CF ratio (eoy) | x | 2.8 | 54.8 | 5.1% | |
Price / Book Value ratio | x | 0.8 | 21.0 | 3.9% | |
Dividend payout | % | 2.3 | 50.9 | 4.5% | |
Avg Mkt Cap | Rs m | 385 | 292,064 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 236 | 566 | 41.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,083 | 13,549 | 8.0% | |
Other income | Rs m | 7 | 402 | 1.7% | |
Total revenues | Rs m | 1,090 | 13,952 | 7.8% | |
Gross profit | Rs m | 186 | 6,708 | 2.8% | |
Depreciation | Rs m | 124 | 1,038 | 11.9% | |
Interest | Rs m | 56 | 315 | 17.9% | |
Profit before tax | Rs m | 13 | 5,758 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 1,467 | -0.1% | |
Profit after tax | Rs m | 13 | 4,291 | 0.3% | |
Gross profit margin | % | 17.1 | 49.5 | 34.6% | |
Effective tax rate | % | -6.8 | 25.5 | -26.9% | |
Net profit margin | % | 1.2 | 31.7 | 3.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 17,025 | 3.5% | |
Current liabilities | Rs m | 402 | 7,614 | 5.3% | |
Net working cap to sales | % | 18.1 | 69.5 | 26.0% | |
Current ratio | x | 1.5 | 2.2 | 66.5% | |
Inventory Days | Days | 15 | 329 | 4.5% | |
Debtors Days | Days | 724 | 128 | 567.9% | |
Net fixed assets | Rs m | 891 | 11,267 | 7.9% | |
Share capital | Rs m | 31 | 243 | 12.6% | |
"Free" reserves | Rs m | 443 | 13,679 | 3.2% | |
Net worth | Rs m | 474 | 13,922 | 3.4% | |
Long term debt | Rs m | 563 | 0 | - | |
Total assets | Rs m | 1,488 | 28,291 | 5.3% | |
Interest coverage | x | 1.2 | 19.3 | 6.3% | |
Debt to equity ratio | x | 1.2 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.5 | 151.9% | |
Return on assets | % | 4.7 | 16.3 | 28.7% | |
Return on equity | % | 2.8 | 30.8 | 9.2% | |
Return on capital | % | 6.6 | 43.6 | 15.2% | |
Exports to sales | % | 32.4 | 2.5 | 1,293.3% | |
Imports to sales | % | 31.2 | 0 | - | |
Exports (fob) | Rs m | 351 | 340 | 103.4% | |
Imports (cif) | Rs m | 338 | NA | - | |
Fx inflow | Rs m | 351 | 340 | 103.4% | |
Fx outflow | Rs m | 338 | 42 | 802.5% | |
Net fx | Rs m | 13 | 298 | 4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 223 | 4,698 | 4.8% | |
From Investments | Rs m | -105 | -2,319 | 4.5% | |
From Financial Activity | Rs m | -198 | -2,318 | 8.5% | |
Net Cashflow | Rs m | -79 | 61 | -129.4% |
Indian Promoters | % | 74.8 | 75.0 | 99.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.8 | 0.1% | |
FIIs | % | 0.0 | 8.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 25.0 | 100.6% | |
Shareholders | 3,097 | 92,083 | 3.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: S.P. APPARELS MONTE CARLO WELSPUN LIVING SWAN ENERGY TCNS CLOTHING CO.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | VEDANT FASHIONS (MANYAVAR) |
---|---|---|
1-Day | 8.00% | -2.10% |
1-Month | 16.09% | 6.88% |
1-Year | 30.80% | -19.92% |
3-Year CAGR | 42.73% | 2.78% |
5-Year CAGR | 21.46% | 1.66% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the VEDANT FASHIONS (MANYAVAR) share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of VEDANT FASHIONS (MANYAVAR) the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of VEDANT FASHIONS (MANYAVAR).
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.3%.
VEDANT FASHIONS (MANYAVAR) paid Rs 9.0, and its dividend payout ratio stood at 50.9%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of VEDANT FASHIONS (MANYAVAR).
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share turned negative as the session progressed and ended the day lower.