WIRES & FABRIKS | RUPA & CO | WIRES & FABRIKS/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.0 | 28.3 | 134.2% | View Chart |
P/BV | x | 1.2 | 2.2 | 56.3% | View Chart |
Dividend Yield | % | 0.1 | 1.2 | 4.4% |
WIRES & FABRIKS RUPA & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
WIRES & FABRIKS Mar-23 |
RUPA & CO Mar-23 |
WIRES & FABRIKS/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 585 | 29.6% | |
Low | Rs | 79 | 197 | 40.3% | |
Sales per share (Unadj.) | Rs | 353.9 | 143.7 | 246.2% | |
Earnings per share (Unadj.) | Rs | 4.4 | 6.8 | 64.9% | |
Cash flow per share (Unadj.) | Rs | 44.8 | 8.4 | 531.3% | |
Dividends per share (Unadj.) | Rs | 0.10 | 3.00 | 3.3% | |
Avg Dividend yield | % | 0.1 | 0.8 | 10.3% | |
Book value per share (Unadj.) | Rs | 154.8 | 114.7 | 135.0% | |
Shares outstanding (eoy) | m | 3.06 | 79.52 | 3.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.7 | 13.1% | |
Avg P/E ratio | x | 28.7 | 57.9 | 49.7% | |
P/CF ratio (eoy) | x | 2.8 | 46.4 | 6.1% | |
Price / Book Value ratio | x | 0.8 | 3.4 | 23.9% | |
Dividend payout | % | 2.3 | 44.4 | 5.1% | |
Avg Mkt Cap | Rs m | 385 | 31,096 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 236 | 584 | 40.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,083 | 11,431 | 9.5% | |
Other income | Rs m | 7 | 162 | 4.2% | |
Total revenues | Rs m | 1,090 | 11,593 | 9.4% | |
Gross profit | Rs m | 186 | 895 | 20.7% | |
Depreciation | Rs m | 124 | 133 | 93.2% | |
Interest | Rs m | 56 | 232 | 24.2% | |
Profit before tax | Rs m | 13 | 692 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 155 | -0.6% | |
Profit after tax | Rs m | 13 | 537 | 2.5% | |
Gross profit margin | % | 17.1 | 7.8 | 218.8% | |
Effective tax rate | % | -6.8 | 22.4 | -30.6% | |
Net profit margin | % | 1.2 | 4.7 | 26.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 597 | 11,099 | 5.4% | |
Current liabilities | Rs m | 402 | 4,383 | 9.2% | |
Net working cap to sales | % | 18.1 | 58.7 | 30.7% | |
Current ratio | x | 1.5 | 2.5 | 58.7% | |
Inventory Days | Days | 15 | 8 | 192.7% | |
Debtors Days | Days | 724 | 1,382 | 52.4% | |
Net fixed assets | Rs m | 891 | 2,780 | 32.0% | |
Share capital | Rs m | 31 | 80 | 38.4% | |
"Free" reserves | Rs m | 443 | 9,038 | 4.9% | |
Net worth | Rs m | 474 | 9,118 | 5.2% | |
Long term debt | Rs m | 563 | 102 | 551.7% | |
Total assets | Rs m | 1,488 | 13,879 | 10.7% | |
Interest coverage | x | 1.2 | 4.0 | 30.7% | |
Debt to equity ratio | x | 1.2 | 0 | 10,619.1% | |
Sales to assets ratio | x | 0.7 | 0.8 | 88.4% | |
Return on assets | % | 4.7 | 5.5 | 84.4% | |
Return on equity | % | 2.8 | 5.9 | 48.0% | |
Return on capital | % | 6.6 | 10.0 | 66.1% | |
Exports to sales | % | 32.4 | 2.8 | 1,176.3% | |
Imports to sales | % | 31.2 | 0 | - | |
Exports (fob) | Rs m | 351 | 315 | 111.4% | |
Imports (cif) | Rs m | 338 | NA | - | |
Fx inflow | Rs m | 351 | 315 | 111.4% | |
Fx outflow | Rs m | 338 | 36 | 951.1% | |
Net fx | Rs m | 13 | 280 | 4.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 223 | 1,848 | 12.1% | |
From Investments | Rs m | -105 | -241 | 43.5% | |
From Financial Activity | Rs m | -198 | -1,584 | 12.5% | |
Net Cashflow | Rs m | -79 | 24 | -332.2% |
Indian Promoters | % | 74.8 | 73.3 | 102.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.1 | 0.4% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.2 | 26.7 | 94.3% | |
Shareholders | 3,097 | 63,847 | 4.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare WIRES & FABRIKS With: MONTE CARLO S.P. APPARELS KPR MILL PDS MULTI. WELSPUN LIVING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | WIRES & FABRIKS | Rupa & Co |
---|---|---|
1-Day | 8.00% | -1.78% |
1-Month | 16.09% | -8.35% |
1-Year | 30.80% | -1.63% |
3-Year CAGR | 42.73% | -15.54% |
5-Year CAGR | 21.46% | -2.82% |
* Compound Annual Growth Rate
Here are more details on the WIRES & FABRIKS share price and the Rupa & Co share price.
Moving on to shareholding structures...
The promoters of WIRES & FABRIKS hold a 74.8% stake in the company. In case of Rupa & Co the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WIRES & FABRIKS and the shareholding pattern of Rupa & Co.
Finally, a word on dividends...
In the most recent financial year, WIRES & FABRIKS paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.3%.
Rupa & Co paid Rs 3.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of WIRES & FABRIKS, and the dividend history of Rupa & Co.
For a sector overview, read our textiles sector report.
After opening the day marginally higher, Indian share turned negative as the session progressed and ended the day lower.