W.S.INDUSTR. | V GUARD INDUSTRIES | W.S.INDUSTR./ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.6 | 63.6 | 41.8% | View Chart |
P/BV | x | 13.2 | 9.5 | 138.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
W.S.INDUSTR. V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
W.S.INDUSTR. Mar-23 |
V GUARD INDUSTRIES Mar-23 |
W.S.INDUSTR./ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 275 | 12.1% | |
Low | Rs | 11 | 195 | 5.8% | |
Sales per share (Unadj.) | Rs | 19.1 | 95.5 | 20.0% | |
Earnings per share (Unadj.) | Rs | 0.8 | 4.4 | 17.4% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 5.9 | 13.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.30 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.4 | 36.2 | 39.8% | |
Shares outstanding (eoy) | m | 41.80 | 432.17 | 9.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 2.5 | 47.5% | |
Avg P/E ratio | x | 29.3 | 53.7 | 54.5% | |
P/CF ratio (eoy) | x | 27.5 | 40.1 | 68.6% | |
Price / Book Value ratio | x | 1.5 | 6.5 | 23.9% | |
Dividend payout | % | 0 | 29.7 | 0.0% | |
Avg Mkt Cap | Rs m | 933 | 101,583 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 42 | 3,029 | 1.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 797 | 41,260 | 1.9% | |
Other income | Rs m | 32 | 164 | 19.4% | |
Total revenues | Rs m | 829 | 41,425 | 2.0% | |
Gross profit | Rs m | 45 | 3,199 | 1.4% | |
Depreciation | Rs m | 2 | 644 | 0.3% | |
Interest | Rs m | 43 | 162 | 26.6% | |
Profit before tax | Rs m | 32 | 2,557 | 1.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 667 | 0.0% | |
Profit after tax | Rs m | 32 | 1,890 | 1.7% | |
Gross profit margin | % | 5.7 | 7.8 | 72.9% | |
Effective tax rate | % | 0 | 26.1 | 0.0% | |
Net profit margin | % | 4.0 | 4.6 | 87.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,007 | 15,052 | 6.7% | |
Current liabilities | Rs m | 1,376 | 8,167 | 16.8% | |
Net working cap to sales | % | -46.3 | 16.7 | -277.5% | |
Current ratio | x | 0.7 | 1.8 | 39.7% | |
Inventory Days | Days | 521 | 11 | 4,938.8% | |
Debtors Days | Days | 386 | 503 | 76.8% | |
Net fixed assets | Rs m | 1,383 | 13,935 | 9.9% | |
Share capital | Rs m | 418 | 432 | 96.7% | |
"Free" reserves | Rs m | 184 | 15,216 | 1.2% | |
Net worth | Rs m | 602 | 15,648 | 3.8% | |
Long term debt | Rs m | 355 | 2,729 | 13.0% | |
Total assets | Rs m | 2,390 | 28,987 | 8.2% | |
Interest coverage | x | 1.7 | 16.8 | 10.4% | |
Debt to equity ratio | x | 0.6 | 0.2 | 338.2% | |
Sales to assets ratio | x | 0.3 | 1.4 | 23.4% | |
Return on assets | % | 3.1 | 7.1 | 44.3% | |
Return on equity | % | 5.3 | 12.1 | 43.8% | |
Return on capital | % | 7.8 | 14.8 | 52.9% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 4.7 | 0.0% | |
Exports (fob) | Rs m | NA | 37 | 0.0% | |
Imports (cif) | Rs m | NA | 1,923 | 0.0% | |
Fx inflow | Rs m | 0 | 37 | 0.0% | |
Fx outflow | Rs m | 0 | 1,923 | 0.0% | |
Net fx | Rs m | 0 | -1,886 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,046 | 4,238 | -24.7% | |
From Investments | Rs m | 230 | -7,712 | -3.0% | |
From Financial Activity | Rs m | 620 | 3,261 | 19.0% | |
Net Cashflow | Rs m | -198 | -213 | 93.1% |
Indian Promoters | % | 58.5 | 54.5 | 107.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 33.5 | 0.4% | |
FIIs | % | 0.0 | 13.3 | 0.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.5 | 45.5 | 91.1% | |
Shareholders | 13,681 | 119,562 | 11.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare W.S.INDUSTR. With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | W.S.INDUSTR. | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.84% | 0.18% | -0.21% |
1-Month | 9.53% | 7.10% | 6.21% |
1-Year | 129.19% | 34.62% | 76.06% |
3-Year CAGR | 208.56% | 15.22% | 46.43% |
5-Year CAGR | 178.70% | 9.39% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the W.S.INDUSTR. share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of W.S.INDUSTR. hold a 58.5% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.S.INDUSTR. and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, W.S.INDUSTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of W.S.INDUSTR., and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.