Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs AMI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH AMI ORGANICS WYETH/
AMI ORGANICS
 
P/E (TTM) x 27.7 101.7 27.3% View Chart
P/BV x 11.3 7.6 147.3% View Chart
Dividend Yield % 10.9 0.2 4,458.1%  

Financials

 WYETH   AMI ORGANICS
EQUITY SHARE DATA
    WYETH
Mar-14
AMI ORGANICS
Mar-23
WYETH/
AMI ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,0651,182 90.1%   
Low Rs553826 67.0%   
Sales per share (Unadj.) Rs289.5169.2 171.0%  
Earnings per share (Unadj.) Rs38.722.9 169.3%  
Cash flow per share (Unadj.) Rs39.926.2 152.0%  
Dividends per share (Unadj.) Rs145.003.00 4,833.3%  
Avg Dividend yield %17.90.3 5,999.4%  
Book value per share (Unadj.) Rs118.5163.0 72.7%  
Shares outstanding (eoy) m22.7236.44 62.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.85.9 47.1%   
Avg P/E ratio x20.943.9 47.6%  
P/CF ratio (eoy) x20.338.3 53.0%  
Price / Book Value ratio x6.86.2 110.8%  
Dividend payout %374.713.1 2,855.1%   
Avg Mkt Cap Rs m18,38136,590 50.2%   
No. of employees `000NANA-   
Total wages/salary Rs m359488 73.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5776,167 106.6%  
Other income Rs m34743 804.2%   
Total revenues Rs m6,9256,211 111.5%   
Gross profit Rs m1,0231,226 83.5%  
Depreciation Rs m27123 22.2%   
Interest Rs m424 18.2%   
Profit before tax Rs m1,3391,122 119.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460289 159.1%   
Profit after tax Rs m879833 105.6%  
Gross profit margin %15.619.9 78.3%  
Effective tax rate %34.325.7 133.3%   
Net profit margin %13.413.5 99.0%  
BALANCE SHEET DATA
Current assets Rs m3,9644,701 84.3%   
Current liabilities Rs m2,0811,628 127.8%   
Net working cap to sales %28.649.8 57.5%  
Current ratio x1.92.9 66.0%  
Inventory Days Days355 730.9%  
Debtors Days Days2781,363 20.4%  
Net fixed assets Rs m8782,969 29.6%   
Share capital Rs m227364 62.4%   
"Free" reserves Rs m2,4665,575 44.2%   
Net worth Rs m2,6935,940 45.3%   
Long term debt Rs m256 399.7%   
Total assets Rs m4,8427,669 63.1%  
Interest coverage x306.047.5 644.1%   
Debt to equity ratio x00 881.6%  
Sales to assets ratio x1.40.8 168.9%   
Return on assets %18.211.2 163.3%  
Return on equity %32.614.0 232.8%  
Return on capital %49.419.3 256.4%  
Exports to sales %0.159.1 0.2%   
Imports to sales %34.730.3 114.6%   
Exports (fob) Rs m83,644 0.2%   
Imports (cif) Rs m2,2811,866 122.2%   
Fx inflow Rs m83,644 0.2%   
Fx outflow Rs m2,2981,866 123.1%   
Net fx Rs m-2,2911,777 -128.9%   
CASH FLOW
From Operations Rs m1,188655 181.3%  
From Investments Rs m287-330 -86.8%  
From Financial Activity Rs m-4,296-123 3,506.9%  
Net Cashflow Rs m-2,821202 -1,394.0%  

Share Holding

Indian Promoters % 0.0 39.9 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 15.8 116.5%  
FIIs % 0.0 9.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 60.1 81.3%  
Shareholders   25,706 95,784 26.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs AMI ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs AMI ORGANICS Share Price Performance

Period WYETH AMI ORGANICS S&P BSE HEALTHCARE
1-Day -2.27% 1.46% 0.24%
1-Month 18.58% 10.45% 0.15%
1-Year 69.59% 17.31% 54.14%
3-Year CAGR 15.36% 9.62% 15.00%
5-Year CAGR 8.95% 5.66% 19.85%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the AMI ORGANICS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of AMI ORGANICS the stake stands at 39.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of AMI ORGANICS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

AMI ORGANICS paid Rs 3.0, and its dividend payout ratio stood at 13.1%.

You may visit here to review the dividend history of WYETH, and the dividend history of AMI ORGANICS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.