Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs BERYL DRUGS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH BERYL DRUGS WYETH/
BERYL DRUGS
 
P/E (TTM) x 27.7 14.7 189.1% View Chart
P/BV x 11.3 2.1 525.2% View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   BERYL DRUGS
EQUITY SHARE DATA
    WYETH
Mar-14
BERYL DRUGS
Mar-23
WYETH/
BERYL DRUGS
5-Yr Chart
Click to enlarge
High Rs1,06518 5,916.7%   
Low Rs5538 7,374.0%   
Sales per share (Unadj.) Rs289.553.0 545.9%  
Earnings per share (Unadj.) Rs38.71.5 2,561.3%  
Cash flow per share (Unadj.) Rs39.93.1 1,280.4%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.515.9 745.0%  
Shares outstanding (eoy) m22.725.07 448.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.2 1,162.0%   
Avg P/E ratio x20.98.4 247.7%  
P/CF ratio (eoy) x20.34.1 495.6%  
Price / Book Value ratio x6.80.8 851.5%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,38165 28,425.2%   
No. of employees `000NANA-   
Total wages/salary Rs m35915 2,411.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,577269 2,446.1%  
Other income Rs m3473 12,496.4%   
Total revenues Rs m6,925272 2,549.0%   
Gross profit Rs m1,02320 5,149.4%  
Depreciation Rs m278 336.4%   
Interest Rs m45 94.0%   
Profit before tax Rs m1,33910 13,605.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4602 21,083.5%   
Profit after tax Rs m8798 11,477.8%  
Gross profit margin %15.67.4 210.5%  
Effective tax rate %34.322.1 155.0%   
Net profit margin %13.42.8 469.2%  
BALANCE SHEET DATA
Current assets Rs m3,964104 3,807.5%   
Current liabilities Rs m2,08164 3,240.2%   
Net working cap to sales %28.614.8 193.0%  
Current ratio x1.91.6 117.5%  
Inventory Days Days3514 247.8%  
Debtors Days Days278937 29.6%  
Net fixed assets Rs m87871 1,241.9%   
Share capital Rs m22751 446.0%   
"Free" reserves Rs m2,46630 8,293.6%   
Net worth Rs m2,69381 3,338.6%   
Long term debt Rs m2527 92.0%   
Total assets Rs m4,842175 2,770.0%  
Interest coverage x306.03.1 9,847.6%   
Debt to equity ratio x00.3 2.8%  
Sales to assets ratio x1.41.5 88.3%   
Return on assets %18.27.1 258.8%  
Return on equity %32.69.5 343.8%  
Return on capital %49.413.4 367.5%  
Exports to sales %0.10-   
Imports to sales %34.70-   
Exports (fob) Rs m8NA-   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m80-   
Fx outflow Rs m2,2980-   
Net fx Rs m-2,2910-   
CASH FLOW
From Operations Rs m1,18825 4,791.4%  
From Investments Rs m287-13 -2,203.2%  
From Financial Activity Rs m-4,296-12 36,811.7%  
Net Cashflow Rs m-2,8210 -2,350,666.7%  

Share Holding

Indian Promoters % 0.0 26.4 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 73.6 66.4%  
Shareholders   25,706 7,257 354.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs BERYL DRUGS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs BERYL DRUGS Share Price Performance

Period WYETH BERYL DRUGS S&P BSE HEALTHCARE
1-Day -2.27% -2.74% 0.35%
1-Month 18.58% 11.07% 0.26%
1-Year 69.59% 155.43% 54.32%
3-Year CAGR 15.36% 80.38% 15.05%
5-Year CAGR 8.95% 36.79% 19.88%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the BERYL DRUGS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of BERYL DRUGS the stake stands at 26.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of BERYL DRUGS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

BERYL DRUGS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of BERYL DRUGS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.