Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs COLINZ LABOR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH COLINZ LABOR WYETH/
COLINZ LABOR
 
P/E (TTM) x 27.7 20.9 132.6% View Chart
P/BV x 11.3 1.2 922.7% View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   COLINZ LABOR
EQUITY SHARE DATA
    WYETH
Mar-14
COLINZ LABOR
Mar-23
WYETH/
COLINZ LABOR
5-Yr Chart
Click to enlarge
High Rs1,06561 1,741.6%   
Low Rs55324 2,353.4%   
Sales per share (Unadj.) Rs289.528.3 1,024.7%  
Earnings per share (Unadj.) Rs38.71.8 2,133.8%  
Cash flow per share (Unadj.) Rs39.92.3 1,715.9%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.532.3 367.0%  
Shares outstanding (eoy) m22.722.52 901.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.5 186.6%   
Avg P/E ratio x20.923.3 89.7%  
P/CF ratio (eoy) x20.318.2 111.5%  
Price / Book Value ratio x6.81.3 521.1%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,381107 17,239.9%   
No. of employees `000NANA-   
Total wages/salary Rs m35929 1,237.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,57771 9,238.9%  
Other income Rs m3472 20,197.7%   
Total revenues Rs m6,92573 9,497.4%   
Gross profit Rs m1,0236 16,801.1%  
Depreciation Rs m271 2,122.5%   
Interest Rs m41 844.2%   
Profit before tax Rs m1,3396 22,313.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4601 32,367.6%   
Profit after tax Rs m8795 19,238.5%  
Gross profit margin %15.68.6 181.9%  
Effective tax rate %34.323.7 144.6%   
Net profit margin %13.46.4 208.1%  
BALANCE SHEET DATA
Current assets Rs m3,96478 5,059.4%   
Current liabilities Rs m2,08119 11,034.8%   
Net working cap to sales %28.683.6 34.3%  
Current ratio x1.94.2 45.8%  
Inventory Days Days3535 99.7%  
Debtors Days Days278581 47.7%  
Net fixed assets Rs m87824 3,663.9%   
Share capital Rs m22725 901.9%   
"Free" reserves Rs m2,46656 4,387.3%   
Net worth Rs m2,69381 3,308.6%   
Long term debt Rs m250-   
Total assets Rs m4,842102 4,732.6%  
Interest coverage x306.012.5 2,440.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.7 195.2%   
Return on assets %18.25.0 366.3%  
Return on equity %32.65.6 581.0%  
Return on capital %49.48.0 616.8%  
Exports to sales %0.10-   
Imports to sales %34.70-   
Exports (fob) Rs m8NA-   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m80-   
Fx outflow Rs m2,2980-   
Net fx Rs m-2,2910-   
CASH FLOW
From Operations Rs m1,1884 29,485.6%  
From Investments Rs m287NA 318,733.3%  
From Financial Activity Rs m-4,2961 -387,019.8%  
Net Cashflow Rs m-2,8215 -53,935.0%  

Share Holding

Indian Promoters % 0.0 66.0 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 34.0 143.8%  
Shareholders   25,706 2,929 877.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    MANKIND PHARMA    


More on WYETH vs COLINZ LABOR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs COLINZ LABOR Share Price Performance

Period WYETH COLINZ LABOR S&P BSE HEALTHCARE
1-Day -2.27% -4.30% 0.34%
1-Month 18.58% 1.36% 0.25%
1-Year 69.59% -0.63% 54.31%
3-Year CAGR 15.36% 49.63% 15.04%
5-Year CAGR 8.95% 43.46% 19.87%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the COLINZ LABOR share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of COLINZ LABOR the stake stands at 66.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of COLINZ LABOR.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

COLINZ LABOR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of COLINZ LABOR.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.