Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs EVEREST ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH EVEREST ORGANICS WYETH/
EVEREST ORGANICS
 
P/E (TTM) x 27.7 554.2 5.0% View Chart
P/BV x 11.3 2.3 486.5% View Chart
Dividend Yield % 10.9 0.0 -  

Financials

 WYETH   EVEREST ORGANICS
EQUITY SHARE DATA
    WYETH
Mar-14
EVEREST ORGANICS
Mar-23
WYETH/
EVEREST ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,065235 452.4%   
Low Rs55395 582.2%   
Sales per share (Unadj.) Rs289.5196.7 147.2%  
Earnings per share (Unadj.) Rs38.7-0.2 -17,009.8%  
Cash flow per share (Unadj.) Rs39.95.4 743.8%  
Dividends per share (Unadj.) Rs145.000-  
Avg Dividend yield %17.90-  
Book value per share (Unadj.) Rs118.557.8 205.2%  
Shares outstanding (eoy) m22.728.00 284.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.8 332.8%   
Avg P/E ratio x20.9-725.2 -2.9%  
P/CF ratio (eoy) x20.330.8 65.8%  
Price / Book Value ratio x6.82.9 238.7%  
Dividend payout %374.70-   
Avg Mkt Cap Rs m18,3811,322 1,390.8%   
No. of employees `000NANA-   
Total wages/salary Rs m359154 232.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5771,574 418.0%  
Other income Rs m34769 500.3%   
Total revenues Rs m6,9251,643 421.4%   
Gross profit Rs m1,0239 11,002.0%  
Depreciation Rs m2745 61.2%   
Interest Rs m433 13.3%   
Profit before tax Rs m1,3391 148,757.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4603 16,897.8%   
Profit after tax Rs m879-2 -48,307.7%  
Gross profit margin %15.60.6 2,632.9%  
Effective tax rate %34.3302.3 11.4%   
Net profit margin %13.4-0.1 -11,545.2%  
BALANCE SHEET DATA
Current assets Rs m3,9641,325 299.2%   
Current liabilities Rs m2,0811,376 151.3%   
Net working cap to sales %28.6-3.2 -883.5%  
Current ratio x1.91.0 197.8%  
Inventory Days Days358 456.9%  
Debtors Days Days2781,771 15.7%  
Net fixed assets Rs m878694 126.6%   
Share capital Rs m22780 284.0%   
"Free" reserves Rs m2,466382 645.2%   
Net worth Rs m2,693462 582.7%   
Long term debt Rs m25117 21.5%   
Total assets Rs m4,8422,018 239.9%  
Interest coverage x306.01.0 29,795.9%   
Debt to equity ratio x00.3 3.7%  
Sales to assets ratio x1.40.8 174.2%   
Return on assets %18.21.5 1,177.9%  
Return on equity %32.6-0.4 -8,281.4%  
Return on capital %49.45.9 841.2%  
Exports to sales %0.132.0 0.4%   
Imports to sales %34.713.8 251.9%   
Exports (fob) Rs m8504 1.5%   
Imports (cif) Rs m2,281217 1,052.7%   
Fx inflow Rs m8504 1.5%   
Fx outflow Rs m2,298217 1,057.2%   
Net fx Rs m-2,291287 -798.6%   
CASH FLOW
From Operations Rs m1,188184 645.2%  
From Investments Rs m287-156 -183.9%  
From Financial Activity Rs m-4,296-26 16,254.0%  
Net Cashflow Rs m-2,8212 -159,367.2%  

Share Holding

Indian Promoters % 0.0 72.0 -  
Foreign collaborators % 51.1 2.1 2,422.7%  
Indian inst/Mut Fund % 18.4 0.0 61,266.7%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 25.9 189.1%  
Shareholders   25,706 10,023 256.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs EVEREST ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs EVEREST ORGANICS Share Price Performance

Period WYETH EVEREST ORGANICS S&P BSE HEALTHCARE
1-Day -2.27% 0.75% 0.29%
1-Month 18.58% 9.82% 0.20%
1-Year 69.59% 25.25% 54.23%
3-Year CAGR 15.36% -27.01% 15.02%
5-Year CAGR 8.95% -8.35% 19.86%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the EVEREST ORGANICS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of EVEREST ORGANICS the stake stands at 74.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of EVEREST ORGANICS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

EVEREST ORGANICS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of WYETH, and the dividend history of EVEREST ORGANICS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.