Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs LINCOLN PHAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH LINCOLN PHAR WYETH/
LINCOLN PHAR
 
P/E (TTM) x 27.7 13.6 204.2% View Chart
P/BV x 11.3 2.4 477.6% View Chart
Dividend Yield % 10.9 0.3 4,284.3%  

Financials

 WYETH   LINCOLN PHAR
EQUITY SHARE DATA
    WYETH
Mar-14
LINCOLN PHAR
Mar-23
WYETH/
LINCOLN PHAR
5-Yr Chart
Click to enlarge
High Rs1,065380 280.3%   
Low Rs553255 216.9%   
Sales per share (Unadj.) Rs289.5254.8 113.6%  
Earnings per share (Unadj.) Rs38.736.4 106.3%  
Cash flow per share (Unadj.) Rs39.941.0 97.4%  
Dividends per share (Unadj.) Rs145.001.50 9,666.7%  
Avg Dividend yield %17.90.5 3,793.1%  
Book value per share (Unadj.) Rs118.5250.9 47.2%  
Shares outstanding (eoy) m22.7220.03 113.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.2 224.3%   
Avg P/E ratio x20.98.7 239.7%  
P/CF ratio (eoy) x20.37.7 261.7%  
Price / Book Value ratio x6.81.3 539.4%  
Dividend payout %374.74.1 9,091.7%   
Avg Mkt Cap Rs m18,3816,358 289.1%   
No. of employees `000NANA-   
Total wages/salary Rs m359932 38.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5775,103 128.9%  
Other income Rs m347225 154.6%   
Total revenues Rs m6,9255,328 130.0%   
Gross profit Rs m1,023892 114.7%  
Depreciation Rs m2792 29.9%   
Interest Rs m420 21.6%   
Profit before tax Rs m1,3391,005 133.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m460276 166.6%   
Profit after tax Rs m879729 120.6%  
Gross profit margin %15.617.5 89.0%  
Effective tax rate %34.327.4 125.1%   
Net profit margin %13.414.3 93.6%  
BALANCE SHEET DATA
Current assets Rs m3,9643,911 101.4%   
Current liabilities Rs m2,081962 216.4%   
Net working cap to sales %28.657.8 49.5%  
Current ratio x1.94.1 46.8%  
Inventory Days Days35128 27.3%  
Debtors Days Days278975 28.5%  
Net fixed assets Rs m8782,454 35.8%   
Share capital Rs m227200 113.4%   
"Free" reserves Rs m2,4664,824 51.1%   
Net worth Rs m2,6935,025 53.6%   
Long term debt Rs m250-   
Total assets Rs m4,8426,365 76.1%  
Interest coverage x306.050.5 605.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.8 169.4%   
Return on assets %18.211.8 155.0%  
Return on equity %32.614.5 225.0%  
Return on capital %49.420.4 242.2%  
Exports to sales %0.157.4 0.2%   
Imports to sales %34.72.0 1,766.6%   
Exports (fob) Rs m82,931 0.3%   
Imports (cif) Rs m2,281100 2,277.0%   
Fx inflow Rs m82,931 0.3%   
Fx outflow Rs m2,298100 2,294.2%   
Net fx Rs m-2,2912,831 -80.9%   
CASH FLOW
From Operations Rs m1,188393 302.7%  
From Investments Rs m287-366 -78.3%  
From Financial Activity Rs m-4,296-45 9,544.4%  
Net Cashflow Rs m-2,821-19 14,988.3%  

Share Holding

Indian Promoters % 0.0 49.5 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 4.0 461.8%  
FIIs % 0.0 3.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 50.5 96.8%  
Shareholders   25,706 31,375 81.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    MANKIND PHARMA    


More on WYETH vs LINCOLN PHAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs LINCOLN PHAR Share Price Performance

Period WYETH LINCOLN PHAR S&P BSE HEALTHCARE
1-Day -2.27% -1.04% 0.35%
1-Month 18.58% -1.19% 0.26%
1-Year 69.59% 51.22% 54.32%
3-Year CAGR 15.36% 29.36% 15.05%
5-Year CAGR 8.95% 26.72% 19.88%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the LINCOLN PHAR share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of LINCOLN PHAR the stake stands at 49.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of LINCOLN PHAR.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

LINCOLN PHAR paid Rs 1.5, and its dividend payout ratio stood at 4.1%.

You may visit here to review the dividend history of WYETH, and the dividend history of LINCOLN PHAR.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.