Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

WYETH vs NATURAL CAPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    WYETH NATURAL CAPS WYETH/
NATURAL CAPS
 
P/E (TTM) x 27.7 45.5 60.9% View Chart
P/BV x 11.3 2.7 420.6% View Chart
Dividend Yield % 10.9 0.3 3,834.1%  

Financials

 WYETH   NATURAL CAPS
EQUITY SHARE DATA
    WYETH
Mar-14
NATURAL CAPS
Mar-23
WYETH/
NATURAL CAPS
5-Yr Chart
Click to enlarge
High Rs1,065679 156.8%   
Low Rs553374 147.9%   
Sales per share (Unadj.) Rs289.5184.4 157.0%  
Earnings per share (Unadj.) Rs38.719.7 196.2%  
Cash flow per share (Unadj.) Rs39.927.4 145.4%  
Dividends per share (Unadj.) Rs145.001.00 14,500.0%  
Avg Dividend yield %17.90.2 9,436.4%  
Book value per share (Unadj.) Rs118.5131.8 89.9%  
Shares outstanding (eoy) m22.729.35 243.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.82.9 97.9%   
Avg P/E ratio x20.926.7 78.3%  
P/CF ratio (eoy) x20.319.2 105.7%  
Price / Book Value ratio x6.84.0 170.9%  
Dividend payout %374.75.1 7,393.0%   
Avg Mkt Cap Rs m18,3814,922 373.4%   
No. of employees `000NANA-   
Total wages/salary Rs m35995 376.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,5771,724 381.6%  
Other income Rs m34716 2,148.4%   
Total revenues Rs m6,9251,740 398.0%   
Gross profit Rs m1,023343 298.2%  
Depreciation Rs m2772 38.0%   
Interest Rs m437 11.8%   
Profit before tax Rs m1,339250 535.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46065 702.0%   
Profit after tax Rs m879184 476.6%  
Gross profit margin %15.619.9 78.2%  
Effective tax rate %34.326.2 131.1%   
Net profit margin %13.410.7 124.9%  
BALANCE SHEET DATA
Current assets Rs m3,9641,015 390.5%   
Current liabilities Rs m2,081669 310.9%   
Net working cap to sales %28.620.1 142.8%  
Current ratio x1.91.5 125.6%  
Inventory Days Days356 594.7%  
Debtors Days Days2781,104 25.1%  
Net fixed assets Rs m8781,873 46.9%   
Share capital Rs m22793 244.9%   
"Free" reserves Rs m2,4661,140 216.4%   
Net worth Rs m2,6931,232 218.5%   
Long term debt Rs m25704 3.6%   
Total assets Rs m4,8422,888 167.7%  
Interest coverage x306.07.7 3,971.5%   
Debt to equity ratio x00.6 1.6%  
Sales to assets ratio x1.40.6 227.6%   
Return on assets %18.27.7 237.6%  
Return on equity %32.615.0 218.1%  
Return on capital %49.414.8 333.2%  
Exports to sales %0.115.0 0.8%   
Imports to sales %34.70-   
Exports (fob) Rs m8258 2.9%   
Imports (cif) Rs m2,281NA-   
Fx inflow Rs m8258 2.9%   
Fx outflow Rs m2,298140 1,637.9%   
Net fx Rs m-2,291118 -1,943.4%   
CASH FLOW
From Operations Rs m1,188172 690.2%  
From Investments Rs m287-1,046 -27.4%  
From Financial Activity Rs m-4,296875 -491.0%  
Net Cashflow Rs m-2,8211 -357,063.3%  

Share Holding

Indian Promoters % 0.0 56.6 -  
Foreign collaborators % 51.1 0.0 -  
Indian inst/Mut Fund % 18.4 1.3 1,403.1%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 43.4 112.5%  
Shareholders   25,706 10,954 234.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare WYETH With:   DIVIS LABORATORIES    SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on WYETH vs NATURAL CAPS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

WYETH vs NATURAL CAPS Share Price Performance

Period WYETH NATURAL CAPS S&P BSE HEALTHCARE
1-Day -2.27% -0.62% 0.35%
1-Month 18.58% 12.32% 0.26%
1-Year 69.59% -26.51% 54.32%
3-Year CAGR 15.36% 45.44% 15.05%
5-Year CAGR 8.95% 43.19% 19.88%

* Compound Annual Growth Rate

Here are more details on the WYETH share price and the NATURAL CAPS share price.

Moving on to shareholding structures...

The promoters of WYETH hold a 51.1% stake in the company. In case of NATURAL CAPS the stake stands at 56.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of WYETH and the shareholding pattern of NATURAL CAPS.

Finally, a word on dividends...

In the most recent financial year, WYETH paid a dividend of Rs 145.0 per share. This amounted to a Dividend Payout ratio of 374.7%.

NATURAL CAPS paid Rs 1.0, and its dividend payout ratio stood at 5.1%.

You may visit here to review the dividend history of WYETH, and the dividend history of NATURAL CAPS.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.