YUKEN INDIA | T & I GLOBAL | YUKEN INDIA/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 148.5 | 12.2 | 1,219.4% | View Chart |
P/BV | x | 8.5 | 2.0 | 420.0% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
YUKEN INDIA T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
YUKEN INDIA Mar-23 |
T & I GLOBAL Mar-23 |
YUKEN INDIA/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 619 | 136 | 455.3% | |
Low | Rs | 390 | 66 | 591.1% | |
Sales per share (Unadj.) | Rs | 310.4 | 300.5 | 103.3% | |
Earnings per share (Unadj.) | Rs | 8.0 | 16.6 | 47.9% | |
Cash flow per share (Unadj.) | Rs | 18.4 | 18.5 | 99.5% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 166.1 | 143.8 | 115.5% | |
Shares outstanding (eoy) | m | 12.00 | 5.07 | 236.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.3 | 484.0% | |
Avg P/E ratio | x | 63.4 | 6.1 | 1,044.7% | |
P/CF ratio (eoy) | x | 27.4 | 5.4 | 502.6% | |
Price / Book Value ratio | x | 3.0 | 0.7 | 432.9% | |
Dividend payout | % | 10.1 | 0 | - | |
Avg Mkt Cap | Rs m | 6,054 | 512 | 1,183.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 510 | 56 | 917.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,724 | 1,523 | 244.5% | |
Other income | Rs m | 36 | 42 | 86.1% | |
Total revenues | Rs m | 3,760 | 1,565 | 240.3% | |
Gross profit | Rs m | 348 | 99 | 350.9% | |
Depreciation | Rs m | 126 | 10 | 1,294.5% | |
Interest | Rs m | 98 | 2 | 5,381.3% | |
Profit before tax | Rs m | 160 | 129 | 123.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 65 | 45 | 143.5% | |
Profit after tax | Rs m | 95 | 84 | 113.3% | |
Gross profit margin | % | 9.3 | 6.5 | 143.5% | |
Effective tax rate | % | 40.4 | 34.9 | 115.9% | |
Net profit margin | % | 2.6 | 5.5 | 46.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,220 | 807 | 275.0% | |
Current liabilities | Rs m | 2,146 | 565 | 379.9% | |
Net working cap to sales | % | 2.0 | 15.9 | 12.5% | |
Current ratio | x | 1.0 | 1.4 | 72.4% | |
Inventory Days | Days | 14 | 68 | 21.1% | |
Debtors Days | Days | 1,125 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 2,159 | 486 | 444.4% | |
Share capital | Rs m | 120 | 51 | 236.8% | |
"Free" reserves | Rs m | 1,873 | 679 | 276.0% | |
Net worth | Rs m | 1,993 | 729 | 273.3% | |
Long term debt | Rs m | 141 | 0 | - | |
Total assets | Rs m | 4,379 | 1,293 | 338.7% | |
Interest coverage | x | 2.6 | 72.1 | 3.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 72.2% | |
Return on assets | % | 4.4 | 6.7 | 66.3% | |
Return on equity | % | 4.8 | 11.6 | 41.4% | |
Return on capital | % | 12.1 | 18.0 | 67.2% | |
Exports to sales | % | 0.9 | 62.8 | 1.4% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 34 | 956 | 3.5% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 35 | 956 | 3.7% | |
Fx outflow | Rs m | 16 | 13 | 121.2% | |
Net fx | Rs m | 19 | 943 | 2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 308 | 50 | 616.1% | |
From Investments | Rs m | -280 | -137 | 204.6% | |
From Financial Activity | Rs m | -40 | NA | 12,434.4% | |
Net Cashflow | Rs m | -12 | -87 | 13.7% |
Indian Promoters | % | 11.5 | 53.3 | 21.7% | |
Foreign collaborators | % | 44.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 46.7 | 93.9% | |
Shareholders | 7,127 | 5,997 | 118.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare YUKEN INDIA With: BHARAT ELECTRONICS THERMAX ELECON ENGINEERING LLOYDS ENGINEERING WORKS PRAJ IND.LTD
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | YUKEN INDIA | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.66% | 2.17% | 1.19% |
1-Month | 30.25% | 9.83% | 9.69% |
1-Year | 114.95% | 61.34% | 83.93% |
3-Year CAGR | 41.93% | 30.02% | 45.08% |
5-Year CAGR | 12.30% | 30.30% | 29.06% |
* Compound Annual Growth Rate
Here are more details on the YUKEN INDIA share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of YUKEN INDIA hold a 56.2% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of YUKEN INDIA and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, YUKEN INDIA paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 10.1%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of YUKEN INDIA, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.