HKG | FRASER & COMPANY | HKG/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 157.4 | -16.9 | - | View Chart |
P/BV | x | 4.9 | 0.5 | 946.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HKG FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HKG Mar-23 |
FRASER & COMPANY Mar-23 |
HKG/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 11 | 227.7% | |
Low | Rs | 10 | 6 | 180.0% | |
Sales per share (Unadj.) | Rs | 1.7 | 12.9 | 13.3% | |
Earnings per share (Unadj.) | Rs | 0 | 0.4 | -9.9% | |
Cash flow per share (Unadj.) | Rs | 0 | 0.6 | -2.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.4 | 9.8 | 34.0% | |
Shares outstanding (eoy) | m | 52.50 | 8.12 | 646.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.0 | 0.6 | 1,592.9% | |
Avg P/E ratio | x | -412.0 | 19.3 | -2,133.2% | |
P/CF ratio (eoy) | x | -1,060.8 | 14.3 | -7,410.2% | |
Price / Book Value ratio | x | 5.1 | 0.8 | 621.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 904 | 66 | 1,368.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 2 | 105.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 90 | 105 | 85.9% | |
Other income | Rs m | 1 | 0 | 6,300.0% | |
Total revenues | Rs m | 92 | 105 | 87.1% | |
Gross profit | Rs m | -2 | 7 | -32.5% | |
Depreciation | Rs m | 1 | 1 | 111.7% | |
Interest | Rs m | 0 | 1 | 15.6% | |
Profit before tax | Rs m | -2 | 5 | -50.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1 | -12.3% | |
Profit after tax | Rs m | -2 | 3 | -64.3% | |
Gross profit margin | % | -2.4 | 6.3 | -37.8% | |
Effective tax rate | % | 6.5 | 26.3 | 24.7% | |
Net profit margin | % | -2.4 | 3.3 | -74.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 175 | 114 | 154.2% | |
Current liabilities | Rs m | 1 | 41 | 2.5% | |
Net working cap to sales | % | 193.3 | 69.5 | 278.1% | |
Current ratio | x | 170.4 | 2.8 | 6,101.0% | |
Inventory Days | Days | 0 | 64 | 0.0% | |
Debtors Days | Days | 0 | 366,539,249 | 0.0% | |
Net fixed assets | Rs m | 2 | 21 | 9.5% | |
Share capital | Rs m | 105 | 81 | 129.3% | |
"Free" reserves | Rs m | 71 | -1 | -5,772.4% | |
Net worth | Rs m | 176 | 80 | 220.1% | |
Long term debt | Rs m | 1 | 3 | 24.6% | |
Total assets | Rs m | 178 | 135 | 131.3% | |
Interest coverage | x | -18.6 | 7.0 | -264.0% | |
Debt to equity ratio | x | 0 | 0 | 11.2% | |
Sales to assets ratio | x | 0.5 | 0.8 | 65.4% | |
Return on assets | % | -1.2 | 3.1 | -37.7% | |
Return on equity | % | -1.2 | 4.3 | -29.1% | |
Return on capital | % | -1.3 | 6.5 | -19.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -86 | 2 | -3,789.8% | |
From Investments | Rs m | 55 | -7 | -772.7% | |
From Financial Activity | Rs m | -3 | NA | -2,241.7% | |
Net Cashflow | Rs m | -34 | -5 | 720.5% |
Indian Promoters | % | 26.7 | 3.1 | 854.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 73.3 | 96.9 | 75.7% | |
Shareholders | 4,984 | 6,193 | 80.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HKG With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HKG | FRASER & COMPANY |
---|---|---|
1-Day | -3.95% | 0.60% |
1-Month | 8.59% | 3.27% |
1-Year | 22.54% | -12.00% |
3-Year CAGR | -1.31% | 1.08% |
5-Year CAGR | 55.49% | -10.94% |
* Compound Annual Growth Rate
Here are more details on the HKG share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of HKG hold a 26.7% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HKG and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, HKG paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HKG, and the dividend history of FRASER & COMPANY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.